| 楼价： |
$5,321,000.00 |
|
|
| 首期： |
$1,596,300.00 |
| |
| 贷款金额： |
$3,724,700.00 |
全期供款共： |
$5,975,497.16 |
| 每月供款额： |
$19,918.32 (4.125厘息计供300期) |
全期利息共： |
$2,250,797.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,660.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$53,210.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$119,723.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,930.20 |
$32,629.91 |
$25,471.79 |
$22,292.13 |
$17,129.68 |
$14,037.37 |
$11,980.11 |
| 1.500 |
$46,738.02 |
$33,444.64 |
$26,294.70 |
$23,120.82 |
$17,973.37 |
$14,896.43 |
$12,854.69 |
| 2.000 |
$47,554.87 |
$34,272.25 |
$27,134.33 |
$23,968.77 |
$18,842.64 |
$15,787.30 |
$13,767.22 |
| 2.500 |
$48,380.72 |
$35,112.71 |
$27,990.61 |
$24,835.90 |
$19,737.29 |
$16,709.63 |
$14,717.07 |
| 3.000 |
$49,215.58 |
$35,965.98 |
$28,863.48 |
$25,722.09 |
$20,657.10 |
$17,662.95 |
$15,703.49 |
| 3.500 |
$50,059.41 |
$36,832.02 |
$29,752.85 |
$26,627.23 |
$21,601.76 |
$18,646.73 |
$16,725.57 |
| 4.000 |
$50,912.20 |
$37,710.78 |
$30,658.61 |
$27,551.16 |
$22,570.95 |
$19,660.34 |
$17,782.29 |
| 4.125 |
$51,126.80 |
$37,932.45 |
$30,887.60 |
$27,785.05 |
$22,817.04 |
|
$18,051.75 |
| 4.500 |
$51,773.93 |
$38,602.20 |
$31,580.65 |
$28,493.71 |
$23,564.29 |
$20,703.09 |
$18,872.51 |
| 5.000 |
$52,644.57 |
$39,506.22 |
$32,518.85 |
$29,454.69 |
$24,581.37 |
$21,774.23 |
$19,994.99 |
| 5.500 |
$53,524.10 |
$40,422.78 |
$33,473.08 |
$30,433.91 |
$25,621.74 |
$22,872.92 |
$21,148.44 |
| 6.000 |
$54,412.48 |
$41,351.81 |
$34,443.17 |
$31,431.14 |
$26,684.91 |
$23,998.29 |
$22,331.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
