| 楼价： |
$5,220,000.00 |
|
|
| 首期： |
$1,566,000.00 |
| |
| 贷款金额： |
$3,654,000.00 |
全期供款共： |
$5,862,073.89 |
| 每月供款额： |
$19,540.25 (4.125厘息计供300期) |
全期利息共： |
$2,208,073.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,610.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$117,450.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,058.38 |
$32,010.55 |
$24,988.30 |
$21,868.99 |
$16,804.54 |
$13,770.92 |
$11,752.71 |
| 1.500 |
$45,850.87 |
$32,809.81 |
$25,795.59 |
$22,681.95 |
$17,632.21 |
$14,613.67 |
$12,610.69 |
| 2.000 |
$46,652.21 |
$33,621.72 |
$26,619.28 |
$23,513.81 |
$18,484.98 |
$15,487.64 |
$13,505.90 |
| 2.500 |
$47,462.39 |
$34,446.22 |
$27,459.31 |
$24,364.48 |
$19,362.65 |
$16,392.46 |
$14,437.72 |
| 3.000 |
$48,281.40 |
$35,283.30 |
$28,315.61 |
$25,233.85 |
$20,265.00 |
$17,327.68 |
$15,405.41 |
| 3.500 |
$49,109.21 |
$36,132.90 |
$29,188.10 |
$26,121.81 |
$21,191.73 |
$18,292.79 |
$16,408.09 |
| 4.000 |
$49,945.82 |
$36,994.97 |
$30,076.66 |
$27,028.20 |
$22,142.52 |
$19,287.16 |
$17,444.75 |
| 4.125 |
$50,156.34 |
$37,212.44 |
$30,301.31 |
$27,257.66 |
$22,383.94 |
|
$17,709.10 |
| 4.500 |
$50,791.19 |
$37,869.47 |
$30,981.21 |
$27,952.85 |
$23,117.01 |
$20,310.12 |
$18,514.28 |
| 5.000 |
$51,645.30 |
$38,756.34 |
$31,901.60 |
$28,895.60 |
$24,114.78 |
$21,360.92 |
$19,615.46 |
| 5.500 |
$52,508.14 |
$39,655.50 |
$32,837.71 |
$29,856.23 |
$25,135.40 |
$22,438.76 |
$20,747.01 |
| 6.000 |
$53,379.66 |
$40,566.89 |
$33,789.39 |
$30,834.53 |
$26,178.39 |
$23,542.77 |
$21,907.58 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
