| 楼价： |
$5,080,000.00 |
|
|
| 首期： |
$1,524,000.00 |
| |
| 贷款金额： |
$3,556,000.00 |
全期供款共： |
$4,718,964.21 |
| 每月供款额： |
$15,729.88 (2.375厘息计供300期) |
全期利息共： |
$1,162,964.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$71,120 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$114,300.00 (第一个住宅物业) |
|
|
$762,000.00 (第二个住宅物业) |
|
|
$114,300.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,849.91 |
$31,152.03 |
$24,318.12 |
$21,282.46 |
$16,353.84 |
$13,401.58 |
$11,437.50 |
| 1.500 |
$44,621.15 |
$31,929.86 |
$25,103.76 |
$22,073.62 |
$17,159.31 |
$14,221.74 |
$12,272.47 |
| 2.000 |
$45,401.00 |
$32,719.98 |
$25,905.36 |
$22,883.17 |
$17,989.21 |
$15,072.26 |
$13,143.67 |
| 2.375 |
$45,991.53 |
$33,320.63 |
$26,516.99 |
$23,502.35 |
$18,627.55 |
|
$13,820.49 |
| 2.500 |
$46,189.45 |
$33,522.38 |
$26,722.86 |
$23,711.02 |
$18,843.35 |
$15,952.81 |
$14,050.50 |
| 3.000 |
$46,986.50 |
$34,337.00 |
$27,556.19 |
$24,557.08 |
$19,721.49 |
$16,862.95 |
$14,992.24 |
| 3.500 |
$47,792.11 |
$35,163.81 |
$28,405.27 |
$25,421.22 |
$20,623.37 |
$17,802.17 |
$15,968.03 |
| 4.000 |
$48,606.28 |
$36,002.77 |
$29,270.01 |
$26,303.30 |
$21,548.66 |
$18,769.88 |
$16,976.89 |
| 4.500 |
$49,428.97 |
$36,853.82 |
$30,150.29 |
$27,203.16 |
$22,497.01 |
$19,765.40 |
$18,017.73 |
| 5.000 |
$50,260.18 |
$37,716.90 |
$31,046.00 |
$28,120.62 |
$23,468.03 |
$20,788.02 |
$19,089.38 |
| 5.500 |
$51,099.87 |
$38,591.94 |
$31,957.01 |
$29,055.49 |
$24,461.27 |
$21,836.95 |
$20,190.58 |
| 6.000 |
$51,948.02 |
$39,478.89 |
$32,883.17 |
$30,007.55 |
$25,476.29 |
$22,911.36 |
$21,320.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
