| 楼价： |
$50,500,000.00 |
|
|
| 首期： |
$15,150,000.00 |
| |
| 贷款金额： |
$35,350,000.00 |
全期供款共： |
$56,711,634.40 |
| 每月供款额： |
$189,038.78 (4.125厘息计供300期) |
全期利息共： |
$21,361,634.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$34,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$505,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,146,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$435,909.58 |
$309,680.57 |
$241,745.04 |
$211,567.81 |
$162,572.64 |
$133,224.41 |
$113,699.57 |
| 1.500 |
$443,576.38 |
$317,412.95 |
$249,555.06 |
$219,432.66 |
$170,579.80 |
$141,377.49 |
$121,999.99 |
| 2.000 |
$451,328.83 |
$325,267.56 |
$257,523.71 |
$227,480.33 |
$178,829.76 |
$149,832.51 |
$130,660.48 |
| 2.500 |
$459,166.80 |
$333,244.10 |
$265,650.45 |
$235,709.99 |
$187,320.67 |
$158,586.02 |
$139,675.24 |
| 3.000 |
$467,090.16 |
$341,342.23 |
$273,934.58 |
$244,120.61 |
$196,050.25 |
$167,633.70 |
$149,037.03 |
| 3.500 |
$475,098.72 |
$349,561.54 |
$282,375.26 |
$252,710.98 |
$205,015.76 |
$176,970.43 |
$158,737.30 |
| 4.000 |
$483,192.30 |
$357,901.56 |
$290,971.56 |
$261,479.68 |
$214,214.05 |
$186,590.32 |
$168,766.31 |
| 4.125 |
$485,228.96 |
$360,005.37 |
$293,144.83 |
$263,699.54 |
$216,549.58 |
|
$171,323.68 |
| 4.500 |
$491,370.70 |
$366,361.77 |
$299,722.41 |
$270,425.13 |
$223,641.55 |
$196,486.78 |
$179,113.26 |
| 5.000 |
$499,633.69 |
$374,941.60 |
$308,626.60 |
$279,545.55 |
$233,294.35 |
$206,652.58 |
$189,766.44 |
| 5.500 |
$507,981.01 |
$383,640.39 |
$317,682.85 |
$288,839.00 |
$243,168.16 |
$217,079.93 |
$200,713.41 |
| 6.000 |
$516,412.40 |
$392,457.47 |
$326,889.74 |
$298,303.39 |
$253,258.38 |
$227,760.55 |
$211,941.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
