| 楼价： |
$4,820,000.00 |
|
|
| 首期： |
$1,446,000.00 |
| |
| 贷款金额： |
$3,374,000.00 |
全期供款共： |
$5,412,872.83 |
| 每月供款额： |
$18,042.91 (4.125厘息计供300期) |
全期利息共： |
$2,038,872.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,410.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$48,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$99,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,605.63 |
$29,557.63 |
$23,073.49 |
$20,193.20 |
$15,516.83 |
$12,715.68 |
$10,852.12 |
| 1.500 |
$42,337.39 |
$30,295.65 |
$23,818.92 |
$20,943.87 |
$16,281.08 |
$13,493.85 |
$11,644.36 |
| 2.000 |
$43,077.33 |
$31,045.34 |
$24,579.49 |
$21,711.98 |
$17,068.50 |
$14,300.85 |
$12,470.96 |
| 2.500 |
$43,825.43 |
$31,806.66 |
$25,355.15 |
$22,497.47 |
$17,878.92 |
$15,136.33 |
$13,331.38 |
| 3.000 |
$44,581.67 |
$32,579.60 |
$26,145.83 |
$23,300.22 |
$18,712.12 |
$15,999.89 |
$14,224.92 |
| 3.500 |
$45,346.06 |
$33,364.09 |
$26,951.46 |
$24,120.14 |
$19,567.84 |
$16,891.04 |
$15,150.77 |
| 4.000 |
$46,118.55 |
$34,160.11 |
$27,771.94 |
$24,957.07 |
$20,445.78 |
$17,809.21 |
$16,107.99 |
| 4.125 |
$46,312.94 |
$34,360.91 |
$27,979.37 |
$25,168.95 |
$20,668.69 |
|
$16,352.08 |
| 4.500 |
$46,899.14 |
$34,967.60 |
$28,607.17 |
$25,810.87 |
$21,345.59 |
$18,753.79 |
$17,095.56 |
| 5.000 |
$47,687.81 |
$35,786.50 |
$29,457.03 |
$26,681.38 |
$22,266.91 |
$19,724.07 |
$18,112.36 |
| 5.500 |
$48,484.52 |
$36,616.77 |
$30,321.41 |
$27,568.40 |
$23,209.32 |
$20,719.31 |
$19,157.20 |
| 6.000 |
$49,289.26 |
$37,458.32 |
$31,200.17 |
$28,471.73 |
$24,172.38 |
$21,738.73 |
$20,228.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
