楼价: |
$14,280,000.00 |
|
|
首期: |
$4,284,000.00 |
| |
贷款金额: |
$9,996,000.00 |
全期供款共: |
$16,036,478.00 |
每月供款额: |
$53,454.93 (4.125厘息计供300期) |
全期利息共: |
$6,040,478.00 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$16,140.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$142,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$535,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$123,263.14 |
$87,569.08 |
$68,358.80 |
$59,825.51 |
$45,971.03 |
$37,672.17 |
$32,151.09 |
1.500 |
$125,431.10 |
$89,755.58 |
$70,567.25 |
$62,049.47 |
$48,235.24 |
$39,977.64 |
$34,498.22 |
2.000 |
$127,623.28 |
$91,976.65 |
$72,820.57 |
$64,325.13 |
$50,568.10 |
$42,368.48 |
$36,947.16 |
2.500 |
$129,839.64 |
$94,232.19 |
$75,118.58 |
$66,652.25 |
$52,969.09 |
$44,843.73 |
$39,496.29 |
3.000 |
$132,080.15 |
$96,522.12 |
$77,461.10 |
$69,030.54 |
$55,437.58 |
$47,402.16 |
$42,143.54 |
3.500 |
$134,344.75 |
$98,846.31 |
$79,847.90 |
$71,459.66 |
$57,972.77 |
$50,042.33 |
$44,886.51 |
4.000 |
$136,633.39 |
$101,204.64 |
$82,278.69 |
$73,939.21 |
$60,573.79 |
$52,762.57 |
$47,722.43 |
4.125 |
$137,209.30 |
$101,799.54 |
$82,893.23 |
$74,566.92 |
$61,234.22 |
|
$48,445.59 |
4.500 |
$138,946.01 |
$103,596.95 |
$84,753.19 |
$76,468.73 |
$63,239.63 |
$55,561.01 |
$50,648.26 |
5.000 |
$141,282.56 |
$106,023.09 |
$87,271.05 |
$79,047.73 |
$65,969.18 |
$58,435.62 |
$53,660.69 |
5.500 |
$143,642.95 |
$108,482.87 |
$89,831.90 |
$81,675.66 |
$68,761.22 |
$61,384.19 |
$56,756.19 |
6.000 |
$146,027.11 |
$110,976.09 |
$92,435.36 |
$84,351.93 |
$71,614.45 |
$64,404.37 |
$59,931.07 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|