楼价: |
$1,350,000.00 |
|
|
首期: |
$405,000.00 |
| |
贷款金额: |
$945,000.00 |
全期供款共: |
$1,254,055.45 |
每月供款额: |
$4,180.18 (2.375厘息计供300期) |
全期利息共: |
$309,055.45 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$11,750.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$13,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 (第一个住宅物业) |
|
|
$202,500.00 (第二个住宅物业) |
|
|
$100.00 (非住宅物业) |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$11,653.03 |
$8,278.59 |
$6,462.49 |
$5,655.77 |
$4,346.00 |
$3,561.44 |
$3,039.49 |
1.500 |
$11,857.98 |
$8,485.30 |
$6,671.27 |
$5,866.02 |
$4,560.05 |
$3,779.40 |
$3,261.39 |
2.000 |
$12,065.23 |
$8,695.27 |
$6,884.30 |
$6,081.16 |
$4,780.60 |
$4,005.42 |
$3,492.90 |
2.375 |
$12,222.16 |
$8,854.89 |
$7,046.84 |
$6,245.70 |
$4,950.24 |
|
$3,672.77 |
2.500 |
$12,274.76 |
$8,908.51 |
$7,101.55 |
$6,301.16 |
$5,007.58 |
$4,239.43 |
$3,733.89 |
3.000 |
$12,486.57 |
$9,124.99 |
$7,323.00 |
$6,526.00 |
$5,240.95 |
$4,481.30 |
$3,984.16 |
3.500 |
$12,700.66 |
$9,344.71 |
$7,548.65 |
$6,755.64 |
$5,480.62 |
$4,730.89 |
$4,243.47 |
4.000 |
$12,917.02 |
$9,567.67 |
$7,778.45 |
$6,990.05 |
$5,726.51 |
$4,988.06 |
$4,511.57 |
4.500 |
$13,135.65 |
$9,793.83 |
$8,012.38 |
$7,229.19 |
$5,978.54 |
$5,252.62 |
$4,788.18 |
5.000 |
$13,356.54 |
$10,023.19 |
$8,250.41 |
$7,473.00 |
$6,236.58 |
$5,524.38 |
$5,072.96 |
5.500 |
$13,579.69 |
$10,255.73 |
$8,492.51 |
$7,721.44 |
$6,500.54 |
$5,803.13 |
$5,365.61 |
6.000 |
$13,805.08 |
$10,491.44 |
$8,738.64 |
$7,974.45 |
$6,770.27 |
$6,088.65 |
$5,665.75 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|