| 楼价： |
$9,955,000.00 |
|
|
| 首期： |
$2,986,500.00 |
| |
| 贷款金额： |
$6,968,500.00 |
全期供款共： |
$11,179,491.49 |
| 每月供款额： |
$37,264.97 (4.125厘息计供300期) |
全期利息共： |
$4,210,991.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,977.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$99,550.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$365,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,930.29 |
$61,046.93 |
$47,654.89 |
$41,706.09 |
$32,047.73 |
$26,262.36 |
$22,413.45 |
| 1.500 |
$87,441.64 |
$62,571.21 |
$49,194.47 |
$43,256.48 |
$33,626.18 |
$27,869.56 |
$24,049.70 |
| 2.000 |
$88,969.87 |
$64,119.58 |
$50,765.32 |
$44,842.90 |
$35,252.48 |
$29,536.29 |
$25,756.93 |
| 2.500 |
$90,514.96 |
$65,691.98 |
$52,367.33 |
$46,465.21 |
$36,926.28 |
$31,261.86 |
$27,534.00 |
| 3.000 |
$92,076.88 |
$67,288.35 |
$54,000.37 |
$48,123.18 |
$38,647.13 |
$33,045.42 |
$29,379.48 |
| 3.500 |
$93,655.60 |
$68,908.62 |
$55,664.27 |
$49,816.59 |
$40,414.49 |
$34,885.95 |
$31,291.68 |
| 4.000 |
$95,251.08 |
$70,552.67 |
$57,358.85 |
$51,545.15 |
$42,227.74 |
$36,782.31 |
$33,268.68 |
| 4.125 |
$95,652.56 |
$70,967.40 |
$57,787.26 |
$51,982.75 |
$42,688.14 |
|
$33,772.82 |
| 4.500 |
$96,863.27 |
$72,220.43 |
$59,083.89 |
$53,308.56 |
$44,086.17 |
$38,733.19 |
$35,308.37 |
| 5.000 |
$98,492.15 |
$73,911.75 |
$60,839.17 |
$55,106.45 |
$45,989.02 |
$40,737.16 |
$37,408.41 |
| 5.500 |
$100,137.64 |
$75,626.54 |
$62,624.41 |
$56,938.46 |
$47,935.43 |
$42,792.69 |
$39,566.38 |
| 6.000 |
$101,799.71 |
$77,364.64 |
$64,439.35 |
$58,804.16 |
$49,924.50 |
$44,898.14 |
$41,779.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
