| 楼价： |
$9,919,000.00 |
|
|
| 首期： |
$2,975,700.00 |
| |
| 贷款金额： |
$6,943,300.00 |
全期供款共： |
$11,139,063.40 |
| 每月供款额： |
$37,130.21 (4.125厘息计供300期) |
全期利息共： |
$4,195,763.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,959.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$99,190.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$361,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,619.55 |
$60,826.17 |
$47,482.56 |
$41,555.27 |
$31,931.84 |
$26,167.39 |
$22,332.40 |
| 1.500 |
$87,125.43 |
$62,344.93 |
$49,016.57 |
$43,100.05 |
$33,504.58 |
$27,768.78 |
$23,962.73 |
| 2.000 |
$88,648.13 |
$63,887.70 |
$50,581.74 |
$44,680.74 |
$35,125.00 |
$29,429.48 |
$25,663.79 |
| 2.500 |
$90,187.63 |
$65,454.42 |
$52,177.96 |
$46,297.18 |
$36,792.75 |
$31,148.81 |
$27,434.43 |
| 3.000 |
$91,743.91 |
$67,045.02 |
$53,805.09 |
$47,949.16 |
$38,507.38 |
$32,925.91 |
$29,273.23 |
| 3.500 |
$93,316.91 |
$68,659.42 |
$55,462.97 |
$49,636.44 |
$40,268.34 |
$34,759.80 |
$31,178.52 |
| 4.000 |
$94,906.62 |
$70,297.54 |
$57,151.42 |
$51,358.75 |
$42,075.03 |
$36,649.30 |
$33,148.38 |
| 4.125 |
$95,306.65 |
$70,710.76 |
$57,578.29 |
$51,794.77 |
$42,533.77 |
|
$33,650.68 |
| 4.500 |
$96,512.99 |
$71,959.26 |
$58,870.23 |
$53,115.78 |
$43,926.74 |
$38,593.12 |
$35,180.68 |
| 5.000 |
$98,135.97 |
$73,644.47 |
$60,619.15 |
$54,907.17 |
$45,822.71 |
$40,589.84 |
$37,273.14 |
| 5.500 |
$99,775.52 |
$75,353.05 |
$62,397.95 |
$56,732.56 |
$47,762.08 |
$42,637.94 |
$39,423.29 |
| 6.000 |
$101,431.58 |
$77,084.87 |
$64,206.32 |
$58,591.51 |
$49,743.96 |
$44,735.78 |
$41,628.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
