| 楼价： |
$9,900,000.00 |
|
|
| 首期： |
$2,970,000.00 |
| |
| 贷款金额： |
$6,930,000.00 |
全期供款共： |
$9,196,406.62 |
| 每月供款额： |
$30,654.69 (2.375厘息计供300期) |
全期利息共： |
$2,266,406.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$99,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$159,390 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$360,000.00 (第一个住宅物业) |
|
|
$1,485,000.00 (第二个住宅物业) |
|
|
$360,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,455.54 |
$60,709.66 |
$47,391.60 |
$41,475.67 |
$31,870.68 |
$26,117.26 |
$22,289.62 |
| 1.500 |
$86,958.54 |
$62,225.51 |
$48,922.67 |
$43,017.49 |
$33,440.40 |
$27,715.59 |
$23,916.83 |
| 2.000 |
$88,478.32 |
$63,765.32 |
$50,484.85 |
$44,595.15 |
$35,057.72 |
$29,373.11 |
$25,614.63 |
| 2.375 |
$89,629.17 |
$64,935.87 |
$51,676.82 |
$45,801.82 |
$36,301.73 |
|
$26,933.63 |
| 2.500 |
$90,014.88 |
$65,329.04 |
$52,078.01 |
$46,208.49 |
$36,722.27 |
$31,089.14 |
$27,381.88 |
| 3.000 |
$91,568.17 |
$66,916.60 |
$53,702.03 |
$47,857.31 |
$38,433.61 |
$32,862.84 |
$29,217.16 |
| 3.500 |
$93,138.16 |
$68,527.91 |
$55,356.73 |
$49,541.36 |
$40,191.21 |
$34,693.21 |
$31,118.80 |
| 4.000 |
$94,724.83 |
$70,162.88 |
$57,041.95 |
$51,260.37 |
$41,994.44 |
$36,579.09 |
$33,084.88 |
| 4.500 |
$96,328.12 |
$71,821.42 |
$58,757.46 |
$53,014.03 |
$43,842.60 |
$38,519.19 |
$35,113.29 |
| 5.000 |
$97,947.99 |
$73,503.40 |
$60,503.04 |
$54,802.00 |
$45,734.93 |
$40,512.09 |
$37,201.74 |
| 5.500 |
$99,584.40 |
$75,208.71 |
$62,278.42 |
$56,623.88 |
$47,670.59 |
$42,556.26 |
$39,347.78 |
| 6.000 |
$101,237.28 |
$76,937.21 |
$64,083.33 |
$58,479.28 |
$49,648.67 |
$44,650.09 |
$41,548.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
