| 楼价： |
$9,899,000.00 |
|
|
| 首期： |
$2,969,700.00 |
| |
| 贷款金额： |
$6,929,300.00 |
全期供款共： |
$11,116,603.34 |
| 每月供款额： |
$37,055.34 (4.125厘息计供300期) |
全期利息共： |
$4,187,303.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,949.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,990.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$359,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,446.91 |
$60,703.52 |
$47,386.82 |
$41,471.48 |
$31,867.46 |
$26,114.62 |
$22,287.37 |
| 1.500 |
$86,949.75 |
$62,219.22 |
$48,917.73 |
$43,013.15 |
$33,437.02 |
$27,712.79 |
$23,914.41 |
| 2.000 |
$88,469.39 |
$63,758.88 |
$50,479.75 |
$44,590.65 |
$35,054.17 |
$29,370.14 |
$25,612.04 |
| 2.500 |
$90,005.79 |
$65,322.44 |
$52,072.75 |
$46,203.82 |
$36,718.56 |
$31,086.00 |
$27,379.11 |
| 3.000 |
$91,558.92 |
$66,909.84 |
$53,696.60 |
$47,852.47 |
$38,429.73 |
$32,859.52 |
$29,214.21 |
| 3.500 |
$93,128.76 |
$68,520.98 |
$55,351.14 |
$49,536.36 |
$40,187.15 |
$34,689.71 |
$31,115.65 |
| 4.000 |
$94,715.26 |
$70,155.79 |
$57,036.19 |
$51,255.20 |
$41,990.19 |
$36,575.40 |
$33,081.54 |
| 4.125 |
$95,114.48 |
$70,568.18 |
$57,462.19 |
$51,690.33 |
$42,448.01 |
|
$33,582.83 |
| 4.500 |
$96,318.39 |
$71,814.16 |
$58,751.53 |
$53,008.68 |
$43,838.17 |
$38,515.30 |
$35,109.75 |
| 5.000 |
$97,938.10 |
$73,495.98 |
$60,496.93 |
$54,796.46 |
$45,730.31 |
$40,508.00 |
$37,197.98 |
| 5.500 |
$99,574.34 |
$75,201.11 |
$62,272.13 |
$56,618.16 |
$47,665.78 |
$42,551.96 |
$39,343.80 |
| 6.000 |
$101,227.06 |
$76,929.44 |
$64,076.86 |
$58,473.37 |
$49,643.66 |
$44,645.58 |
$41,544.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
