| 楼价： |
$9,420,000.00 |
|
|
| 首期： |
$2,826,000.00 |
| |
| 贷款金额： |
$6,594,000.00 |
全期供款共： |
$10,578,685.07 |
| 每月供款额： |
$35,262.28 (4.125厘息计供300期) |
全期利息共： |
$3,984,685.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,710.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$94,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$312,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,312.24 |
$57,766.16 |
$45,093.83 |
$39,464.73 |
$30,325.43 |
$24,850.97 |
$21,208.91 |
| 1.500 |
$82,742.37 |
$59,208.51 |
$46,550.67 |
$40,931.79 |
$31,819.04 |
$26,371.80 |
$22,757.23 |
| 2.000 |
$84,188.47 |
$60,673.67 |
$48,037.10 |
$42,432.96 |
$33,357.95 |
$27,948.96 |
$24,372.71 |
| 2.500 |
$85,650.52 |
$62,161.57 |
$49,553.01 |
$43,968.08 |
$34,941.80 |
$29,581.79 |
$26,054.27 |
| 3.000 |
$87,128.50 |
$63,672.16 |
$51,098.29 |
$45,536.95 |
$36,570.17 |
$31,269.49 |
$27,800.57 |
| 3.500 |
$88,622.38 |
$65,205.34 |
$52,672.77 |
$47,139.35 |
$38,242.54 |
$33,011.12 |
$29,610.01 |
| 4.000 |
$90,132.11 |
$66,761.04 |
$54,276.28 |
$48,775.02 |
$39,958.34 |
$34,805.56 |
$31,480.76 |
| 4.125 |
$90,512.02 |
$67,153.48 |
$54,681.67 |
$49,189.10 |
$40,394.00 |
|
$31,957.80 |
| 4.500 |
$91,657.66 |
$68,339.17 |
$55,908.62 |
$50,443.66 |
$41,716.90 |
$36,651.59 |
$33,410.83 |
| 5.000 |
$93,199.00 |
$69,939.60 |
$57,569.56 |
$52,144.93 |
$43,517.48 |
$38,547.87 |
$35,398.02 |
| 5.500 |
$94,756.06 |
$71,562.23 |
$59,258.86 |
$53,878.48 |
$45,359.29 |
$40,492.93 |
$37,440.01 |
| 6.000 |
$96,328.81 |
$73,206.92 |
$60,976.26 |
$55,643.92 |
$47,241.46 |
$42,485.23 |
$39,534.36 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
