| 楼价： |
$9,050,000.00 |
|
|
| 首期： |
$2,715,000.00 |
| |
| 贷款金额： |
$6,335,000.00 |
全期供款共： |
$10,163,174.08 |
| 每月供款额： |
$33,877.25 (4.125厘息计供300期) |
全期利息共： |
$3,828,174.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,525.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$90,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$275,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$78,118.45 |
$55,497.21 |
$43,322.63 |
$37,914.63 |
$29,134.30 |
$23,874.87 |
$20,375.86 |
| 1.500 |
$79,492.40 |
$56,882.92 |
$44,722.24 |
$39,324.07 |
$30,569.25 |
$25,335.97 |
$21,863.37 |
| 2.000 |
$80,881.70 |
$58,290.52 |
$46,150.29 |
$40,766.28 |
$32,047.71 |
$26,851.17 |
$23,415.39 |
| 2.500 |
$82,286.33 |
$59,719.98 |
$47,606.67 |
$42,241.10 |
$33,569.35 |
$28,419.87 |
$25,030.91 |
| 3.000 |
$83,706.26 |
$61,171.23 |
$49,091.25 |
$43,748.35 |
$35,133.76 |
$30,041.29 |
$26,708.62 |
| 3.500 |
$85,141.45 |
$62,644.20 |
$50,603.88 |
$45,287.81 |
$36,740.45 |
$31,714.50 |
$28,446.98 |
| 4.000 |
$86,591.89 |
$64,138.80 |
$52,144.41 |
$46,859.23 |
$38,388.85 |
$33,438.46 |
$30,244.26 |
| 4.125 |
$86,956.87 |
$64,515.81 |
$52,533.88 |
$47,257.05 |
$38,807.40 |
|
$30,702.56 |
| 4.500 |
$88,057.52 |
$65,654.93 |
$53,712.63 |
$48,462.32 |
$40,078.34 |
$35,211.99 |
$32,098.51 |
| 5.000 |
$89,538.31 |
$67,192.50 |
$55,308.33 |
$50,096.78 |
$41,808.20 |
$37,033.78 |
$34,007.65 |
| 5.500 |
$91,034.22 |
$68,751.40 |
$56,931.28 |
$51,762.24 |
$43,577.66 |
$38,902.44 |
$35,969.43 |
| 6.000 |
$92,545.19 |
$70,331.49 |
$58,581.23 |
$53,458.33 |
$45,385.91 |
$40,816.49 |
$37,981.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
