| 楼价： |
$8,901,000.00 |
|
|
| 首期： |
$2,670,300.00 |
| |
| 贷款金额： |
$6,230,700.00 |
全期供款共： |
$9,995,846.69 |
| 每月供款额： |
$33,319.49 (4.125厘息计供300期) |
全期利息共： |
$3,765,146.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,450.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$89,010.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$267,030.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,832.30 |
$54,583.50 |
$42,609.36 |
$37,290.40 |
$28,654.63 |
$23,481.79 |
$20,040.39 |
| 1.500 |
$78,183.63 |
$55,946.39 |
$43,985.93 |
$38,676.64 |
$30,065.96 |
$24,918.83 |
$21,503.40 |
| 2.000 |
$79,550.06 |
$57,330.82 |
$45,390.47 |
$40,095.10 |
$31,520.07 |
$26,409.09 |
$23,029.88 |
| 2.500 |
$80,931.56 |
$58,736.75 |
$46,822.86 |
$41,545.64 |
$33,016.66 |
$27,951.96 |
$24,618.80 |
| 3.000 |
$82,328.11 |
$60,164.10 |
$48,283.00 |
$43,028.07 |
$34,555.31 |
$29,546.68 |
$26,268.88 |
| 3.500 |
$83,739.68 |
$61,612.82 |
$49,770.74 |
$44,542.19 |
$36,135.55 |
$31,192.35 |
$27,978.63 |
| 4.000 |
$85,166.23 |
$63,082.81 |
$51,285.90 |
$46,087.74 |
$37,756.82 |
$32,887.93 |
$29,746.31 |
| 4.125 |
$85,525.21 |
$63,453.62 |
$51,668.95 |
$46,479.00 |
$38,168.47 |
|
$30,197.07 |
| 4.500 |
$86,607.74 |
$64,573.98 |
$52,828.30 |
$47,664.44 |
$39,418.48 |
$34,632.25 |
$31,570.04 |
| 5.000 |
$88,064.15 |
$66,086.24 |
$54,397.73 |
$49,271.98 |
$41,119.86 |
$36,424.05 |
$33,447.74 |
| 5.500 |
$89,535.42 |
$67,619.47 |
$55,993.96 |
$50,910.02 |
$42,860.19 |
$38,261.95 |
$35,377.23 |
| 6.000 |
$91,021.52 |
$69,173.54 |
$57,616.74 |
$52,578.19 |
$44,638.67 |
$40,144.49 |
$37,356.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
