| 楼价： |
$89,000,000.00 |
|
|
| 首期： |
$26,700,000.00 |
| |
| 贷款金额： |
$62,300,000.00 |
全期供款共： |
$99,947,236.86 |
| 每月供款额： |
$333,157.46 (4.125厘息计供300期) |
全期利息共： |
$37,647,236.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$53,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$890,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,782,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$768,236.68 |
$545,773.68 |
$426,045.72 |
$372,862.08 |
$286,514.15 |
$234,791.54 |
$200,381.42 |
| 1.500 |
$781,748.47 |
$559,401.04 |
$439,809.90 |
$386,722.90 |
$300,625.79 |
$249,160.33 |
$215,009.89 |
| 2.000 |
$795,411.20 |
$573,243.82 |
$453,853.67 |
$400,905.92 |
$315,165.32 |
$264,061.25 |
$230,272.93 |
| 2.500 |
$809,224.67 |
$587,301.49 |
$468,176.04 |
$415,409.68 |
$330,129.50 |
$279,488.23 |
$246,160.32 |
| 3.000 |
$823,188.59 |
$601,573.44 |
$482,775.79 |
$430,232.36 |
$345,514.30 |
$295,433.65 |
$262,659.31 |
| 3.500 |
$837,302.69 |
$616,058.95 |
$497,651.45 |
$445,371.82 |
$361,314.90 |
$311,888.48 |
$279,754.84 |
| 4.000 |
$851,566.63 |
$630,757.21 |
$512,801.37 |
$460,825.58 |
$377,525.75 |
$328,842.35 |
$297,429.73 |
| 4.125 |
$855,155.99 |
$634,464.91 |
$516,631.48 |
$464,737.80 |
$381,641.84 |
|
$301,936.78 |
| 4.500 |
$865,980.05 |
$645,667.29 |
$528,223.65 |
$476,590.82 |
$394,140.56 |
$346,283.63 |
$315,664.95 |
| 5.000 |
$880,542.54 |
$660,788.16 |
$543,916.19 |
$492,664.43 |
$411,152.43 |
$364,199.60 |
$334,439.87 |
| 5.500 |
$895,253.66 |
$676,118.71 |
$559,876.71 |
$509,042.99 |
$428,553.79 |
$382,576.51 |
$353,732.55 |
| 6.000 |
$910,112.94 |
$691,657.73 |
$576,102.71 |
$525,722.80 |
$446,336.55 |
$401,399.77 |
$373,519.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
