| 楼价： |
$8,750,000.00 |
|
|
| 首期： |
$2,625,000.00 |
| |
| 贷款金额： |
$6,125,000.00 |
全期供款共： |
$9,826,273.29 |
| 每月供款额： |
$32,754.24 (4.125厘息计供300期) |
全期利息共： |
$3,701,273.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$87,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$262,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$75,528.89 |
$53,657.52 |
$41,886.52 |
$36,657.79 |
$28,168.53 |
$23,083.44 |
$19,700.42 |
| 1.500 |
$76,857.29 |
$54,997.29 |
$43,239.74 |
$38,020.51 |
$29,555.91 |
$24,496.10 |
$21,138.61 |
| 2.000 |
$78,200.54 |
$56,358.24 |
$44,620.45 |
$39,414.91 |
$30,985.35 |
$25,961.08 |
$22,639.19 |
| 2.500 |
$79,558.60 |
$57,740.31 |
$46,028.54 |
$40,840.84 |
$32,456.55 |
$27,477.77 |
$24,201.16 |
| 3.000 |
$80,931.46 |
$59,143.46 |
$47,463.91 |
$42,298.13 |
$33,969.10 |
$29,045.44 |
$25,823.25 |
| 3.500 |
$82,319.09 |
$60,567.59 |
$48,926.41 |
$43,786.56 |
$35,522.53 |
$30,663.19 |
$27,503.99 |
| 4.000 |
$83,721.44 |
$62,012.65 |
$50,415.86 |
$45,305.89 |
$37,116.30 |
$32,330.01 |
$29,241.69 |
| 4.125 |
$84,074.32 |
$62,377.17 |
$50,792.42 |
$45,690.51 |
$37,520.97 |
|
$29,684.80 |
| 4.500 |
$85,138.49 |
$63,478.53 |
$51,932.10 |
$46,855.84 |
$38,749.77 |
$34,044.74 |
$31,034.48 |
| 5.000 |
$86,570.19 |
$64,965.13 |
$53,474.91 |
$48,436.11 |
$40,422.29 |
$35,806.14 |
$32,880.32 |
| 5.500 |
$88,016.51 |
$66,472.35 |
$55,044.06 |
$50,046.36 |
$42,133.10 |
$37,612.86 |
$34,777.08 |
| 6.000 |
$89,477.40 |
$68,000.06 |
$56,639.31 |
$51,686.23 |
$43,881.40 |
$39,463.46 |
$36,722.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
