| 楼价： |
$87,000,000.00 |
|
|
| 首期： |
$26,100,000.00 |
| |
| 贷款金额： |
$60,900,000.00 |
全期供款共： |
$97,701,231.54 |
| 每月供款额： |
$325,670.77 (4.125厘息计供300期) |
全期利息共： |
$36,801,231.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$52,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$870,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,697,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$750,972.94 |
$533,509.10 |
$416,471.66 |
$364,483.16 |
$280,075.63 |
$229,515.32 |
$195,878.47 |
| 1.500 |
$764,181.09 |
$546,830.23 |
$429,926.53 |
$378,032.50 |
$293,870.15 |
$243,561.22 |
$210,178.21 |
| 2.000 |
$777,536.79 |
$560,361.93 |
$443,654.71 |
$391,896.80 |
$308,082.95 |
$258,127.29 |
$225,098.26 |
| 2.500 |
$791,039.84 |
$574,103.70 |
$457,655.23 |
$406,074.63 |
$322,710.86 |
$273,207.59 |
$240,628.63 |
| 3.000 |
$804,689.97 |
$588,054.94 |
$471,926.89 |
$420,564.22 |
$337,749.94 |
$288,794.69 |
$256,756.86 |
| 3.500 |
$818,486.90 |
$602,214.93 |
$486,468.27 |
$435,363.47 |
$353,195.47 |
$304,879.75 |
$273,468.21 |
| 4.000 |
$832,430.31 |
$616,582.89 |
$501,277.74 |
$450,469.95 |
$369,042.02 |
$321,452.64 |
$290,745.91 |
| 4.125 |
$835,939.00 |
$620,207.27 |
$505,021.78 |
$454,294.26 |
$373,065.62 |
|
$295,151.69 |
| 4.500 |
$846,519.82 |
$631,157.91 |
$516,353.45 |
$465,880.91 |
$385,283.47 |
$338,501.98 |
$308,571.35 |
| 5.000 |
$860,755.06 |
$645,938.99 |
$531,693.36 |
$481,593.32 |
$401,913.05 |
$356,015.34 |
$326,924.37 |
| 5.500 |
$875,135.60 |
$660,925.03 |
$547,295.21 |
$497,603.82 |
$418,923.37 |
$373,979.28 |
$345,783.50 |
| 6.000 |
$889,660.97 |
$676,114.86 |
$563,156.58 |
$513,908.81 |
$436,306.51 |
$392,379.55 |
$365,126.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
