| 楼价： |
$8,630,000.00 |
|
|
| 首期： |
$2,589,000.00 |
| |
| 贷款金额： |
$6,041,000.00 |
全期供款共： |
$9,691,512.97 |
| 每月供款额： |
$32,305.04 (4.125厘息计供300期) |
全期利息共： |
$3,650,512.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,315.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$86,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$258,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,493.06 |
$52,921.65 |
$41,312.07 |
$36,155.05 |
$27,782.22 |
$22,766.86 |
$19,430.24 |
| 1.500 |
$75,803.25 |
$54,243.05 |
$42,646.74 |
$37,499.09 |
$29,150.57 |
$24,160.15 |
$20,848.71 |
| 2.000 |
$77,128.08 |
$55,585.33 |
$44,008.51 |
$38,874.36 |
$30,560.41 |
$25,605.04 |
$22,328.71 |
| 2.500 |
$78,467.52 |
$56,948.45 |
$45,397.29 |
$40,280.74 |
$32,011.43 |
$27,100.94 |
$23,869.25 |
| 3.000 |
$79,821.55 |
$58,332.35 |
$46,812.98 |
$41,718.04 |
$33,503.24 |
$28,647.11 |
$25,469.10 |
| 3.500 |
$81,190.14 |
$59,736.95 |
$48,255.42 |
$43,186.05 |
$35,035.37 |
$30,242.67 |
$27,126.79 |
| 4.000 |
$82,573.26 |
$61,162.19 |
$49,724.45 |
$44,684.55 |
$36,607.27 |
$31,886.62 |
$28,840.66 |
| 4.125 |
$82,921.31 |
$61,521.71 |
$50,095.84 |
$45,063.90 |
$37,006.39 |
|
$29,277.69 |
| 4.500 |
$83,970.87 |
$62,607.96 |
$51,219.89 |
$46,213.24 |
$38,218.35 |
$33,577.84 |
$30,608.86 |
| 5.000 |
$85,382.94 |
$64,074.18 |
$52,741.54 |
$47,771.84 |
$39,867.93 |
$35,315.08 |
$32,429.39 |
| 5.500 |
$86,809.43 |
$65,560.72 |
$54,289.17 |
$49,360.01 |
$41,555.27 |
$37,097.03 |
$34,300.13 |
| 6.000 |
$88,250.28 |
$67,067.49 |
$55,862.54 |
$50,977.39 |
$43,279.60 |
$38,922.25 |
$36,218.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
