| 楼价： |
$8,602,000.00 |
|
|
| 首期： |
$2,580,600.00 |
| |
| 贷款金额： |
$6,021,400.00 |
全期供款共： |
$9,660,068.89 |
| 每月供款额： |
$32,200.23 (4.125厘息计供300期) |
全期利息共： |
$3,638,668.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,301.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$86,020.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$258,060.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,251.37 |
$52,749.95 |
$41,178.04 |
$36,037.75 |
$27,692.08 |
$22,693.00 |
$19,367.20 |
| 1.500 |
$75,557.31 |
$54,067.05 |
$42,508.37 |
$37,377.42 |
$29,055.99 |
$24,081.77 |
$20,781.07 |
| 2.000 |
$76,877.83 |
$55,404.98 |
$43,865.72 |
$38,748.23 |
$30,461.26 |
$25,521.97 |
$22,256.27 |
| 2.500 |
$78,212.93 |
$56,763.68 |
$45,250.00 |
$40,150.05 |
$31,907.57 |
$27,013.01 |
$23,791.81 |
| 3.000 |
$79,562.57 |
$58,143.09 |
$46,661.09 |
$41,582.68 |
$33,394.54 |
$28,554.16 |
$25,386.47 |
| 3.500 |
$80,926.72 |
$59,543.14 |
$48,098.85 |
$43,045.94 |
$34,921.69 |
$30,144.55 |
$27,038.78 |
| 4.000 |
$82,305.35 |
$60,963.75 |
$49,563.12 |
$44,539.57 |
$36,488.50 |
$31,783.17 |
$28,747.08 |
| 4.125 |
$82,652.27 |
$61,322.10 |
$49,933.30 |
$44,917.69 |
$36,886.33 |
|
$29,182.70 |
| 4.500 |
$83,698.43 |
$62,404.83 |
$51,053.71 |
$46,063.31 |
$38,094.35 |
$33,468.90 |
$30,509.55 |
| 5.000 |
$85,105.92 |
$63,866.29 |
$52,570.42 |
$47,616.85 |
$39,738.57 |
$35,200.50 |
$32,324.18 |
| 5.500 |
$86,527.77 |
$65,348.01 |
$54,113.03 |
$49,199.86 |
$41,420.45 |
$36,976.66 |
$34,188.85 |
| 6.000 |
$87,963.95 |
$66,849.89 |
$55,681.30 |
$50,812.00 |
$43,139.18 |
$38,795.96 |
$36,101.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
