| 楼价： |
$8,588,000.00 |
|
|
| 首期： |
$2,576,400.00 |
| |
| 贷款金额： |
$6,011,600.00 |
全期供款共： |
$9,644,346.86 |
| 每月供款额： |
$32,147.82 (4.125厘息计供300期) |
全期利息共： |
$3,632,746.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,294.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$85,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$257,640.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,130.52 |
$52,664.09 |
$41,111.02 |
$35,979.10 |
$27,647.01 |
$22,656.06 |
$19,335.68 |
| 1.500 |
$75,434.34 |
$53,979.06 |
$42,439.18 |
$37,316.59 |
$29,008.70 |
$24,042.57 |
$20,747.25 |
| 2.000 |
$76,752.71 |
$55,314.81 |
$43,794.33 |
$38,685.17 |
$30,411.68 |
$25,480.43 |
$22,220.04 |
| 2.500 |
$78,085.63 |
$56,671.29 |
$45,176.36 |
$40,084.70 |
$31,855.64 |
$26,969.04 |
$23,753.09 |
| 3.000 |
$79,433.07 |
$58,048.46 |
$46,585.15 |
$41,515.01 |
$33,340.19 |
$28,507.69 |
$25,345.15 |
| 3.500 |
$80,795.01 |
$59,446.23 |
$48,020.57 |
$42,975.88 |
$34,864.86 |
$30,095.49 |
$26,994.77 |
| 4.000 |
$82,171.40 |
$60,864.53 |
$49,482.45 |
$44,467.08 |
$36,429.11 |
$31,731.44 |
$28,700.30 |
| 4.125 |
$82,517.75 |
$61,222.30 |
$49,852.04 |
$44,844.59 |
$36,826.29 |
|
$29,135.20 |
| 4.500 |
$83,562.21 |
$62,303.27 |
$50,970.61 |
$45,988.34 |
$38,032.35 |
$33,414.43 |
$30,459.89 |
| 5.000 |
$84,967.41 |
$63,762.35 |
$52,484.86 |
$47,539.35 |
$39,673.90 |
$35,143.21 |
$32,271.57 |
| 5.500 |
$86,386.95 |
$65,241.66 |
$54,024.96 |
$49,119.79 |
$41,353.03 |
$36,916.48 |
$34,133.20 |
| 6.000 |
$87,820.79 |
$66,741.08 |
$55,590.67 |
$50,729.30 |
$43,068.97 |
$38,732.82 |
$36,042.58 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
