| 楼价： |
$8,498,000.00 |
|
|
| 首期： |
$2,549,400.00 |
| |
| 贷款金额： |
$5,948,600.00 |
全期供款共： |
$9,543,276.62 |
| 每月供款额： |
$31,810.92 (4.125厘息计供300期) |
全期利息共： |
$3,594,676.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,249.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$254,940.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,353.66 |
$52,112.19 |
$40,680.19 |
$35,602.04 |
$27,357.27 |
$22,418.63 |
$19,133.05 |
| 1.500 |
$74,643.80 |
$53,413.37 |
$41,994.43 |
$36,925.52 |
$28,704.70 |
$23,790.61 |
$20,529.82 |
| 2.000 |
$75,948.36 |
$54,735.12 |
$43,335.38 |
$38,279.76 |
$30,092.98 |
$25,213.40 |
$21,987.18 |
| 2.500 |
$77,267.32 |
$56,077.39 |
$44,702.92 |
$39,664.62 |
$31,521.80 |
$26,686.42 |
$23,504.16 |
| 3.000 |
$78,600.64 |
$57,440.12 |
$46,096.95 |
$41,079.94 |
$32,990.79 |
$28,208.93 |
$25,079.54 |
| 3.500 |
$79,948.30 |
$58,823.25 |
$47,517.33 |
$42,525.50 |
$34,499.48 |
$29,780.09 |
$26,711.87 |
| 4.000 |
$81,310.26 |
$60,226.68 |
$48,963.89 |
$44,001.08 |
$36,047.35 |
$31,398.90 |
$28,399.53 |
| 4.125 |
$81,652.98 |
$60,580.71 |
$49,329.60 |
$44,374.63 |
$36,440.36 |
|
$28,829.87 |
| 4.500 |
$82,686.50 |
$61,650.34 |
$50,436.46 |
$45,506.39 |
$37,633.78 |
$33,064.25 |
$30,140.68 |
| 5.000 |
$84,076.97 |
$63,094.13 |
$51,934.83 |
$47,041.15 |
$39,258.13 |
$34,774.92 |
$31,933.37 |
| 5.500 |
$85,481.64 |
$64,557.94 |
$53,458.79 |
$48,605.03 |
$40,919.66 |
$36,529.61 |
$33,775.50 |
| 6.000 |
$86,900.45 |
$66,041.66 |
$55,008.10 |
$50,197.67 |
$42,617.62 |
$38,326.91 |
$35,664.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
