| 楼价： |
$8,490,000.00 |
|
|
| 首期： |
$2,547,000.00 |
| |
| 贷款金额： |
$5,943,000.00 |
全期供款共： |
$9,534,292.59 |
| 每月供款额： |
$31,780.98 (4.125厘息计供300期) |
全期利息共： |
$3,591,292.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,245.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$254,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,284.60 |
$52,063.13 |
$40,641.89 |
$35,568.53 |
$27,331.52 |
$22,397.53 |
$19,115.04 |
| 1.500 |
$74,573.53 |
$53,363.09 |
$41,954.90 |
$36,890.76 |
$28,677.67 |
$23,768.22 |
$20,510.49 |
| 2.000 |
$75,876.87 |
$54,683.60 |
$43,294.58 |
$38,243.72 |
$30,064.65 |
$25,189.66 |
$21,966.49 |
| 2.500 |
$77,194.58 |
$56,024.60 |
$44,660.84 |
$39,627.28 |
$31,492.13 |
$26,661.29 |
$23,482.04 |
| 3.000 |
$78,526.64 |
$57,386.05 |
$46,053.56 |
$41,041.27 |
$32,959.74 |
$28,182.38 |
$25,055.93 |
| 3.500 |
$79,873.03 |
$58,767.87 |
$47,472.59 |
$42,485.47 |
$34,467.01 |
$29,752.06 |
$26,686.73 |
| 4.000 |
$81,233.72 |
$60,169.99 |
$48,917.79 |
$43,959.65 |
$36,013.41 |
$31,369.34 |
$28,372.79 |
| 4.125 |
$81,576.12 |
$60,523.68 |
$49,283.16 |
$44,332.85 |
$36,406.06 |
|
$28,802.73 |
| 4.500 |
$82,608.66 |
$61,592.31 |
$50,388.97 |
$45,463.55 |
$37,598.35 |
$33,033.12 |
$30,112.31 |
| 5.000 |
$83,997.82 |
$63,034.74 |
$51,885.94 |
$46,996.87 |
$39,221.17 |
$34,742.19 |
$31,903.31 |
| 5.500 |
$85,401.16 |
$64,497.17 |
$53,408.46 |
$48,559.27 |
$40,881.14 |
$36,495.22 |
$33,743.70 |
| 6.000 |
$86,818.64 |
$65,979.48 |
$54,956.31 |
$50,150.41 |
$42,577.50 |
$38,290.83 |
$35,631.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
