| 楼价： |
$8,142,000.00 |
|
|
| 首期： |
$2,442,600.00 |
| |
| 贷款金额： |
$5,699,400.00 |
全期供款共： |
$9,143,487.67 |
| 每月供款额： |
$30,478.29 (4.125厘息计供300期) |
全期利息共： |
$3,444,087.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,071.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$81,420.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$244,260.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,280.71 |
$49,929.09 |
$38,976.00 |
$34,110.60 |
$26,211.22 |
$21,479.47 |
$18,331.52 |
| 1.500 |
$71,516.81 |
$51,175.77 |
$40,235.19 |
$35,378.63 |
$27,502.19 |
$22,793.97 |
$19,669.78 |
| 2.000 |
$72,766.72 |
$52,442.15 |
$41,519.96 |
$36,676.13 |
$28,832.31 |
$24,157.15 |
$21,066.09 |
| 2.500 |
$74,030.42 |
$53,728.19 |
$42,830.22 |
$38,002.98 |
$30,201.29 |
$25,568.46 |
$22,519.52 |
| 3.000 |
$75,307.88 |
$55,033.83 |
$44,165.85 |
$39,359.01 |
$31,608.74 |
$27,027.20 |
$24,028.90 |
| 3.500 |
$76,599.08 |
$56,359.01 |
$45,526.72 |
$40,744.02 |
$33,054.22 |
$28,532.54 |
$25,592.85 |
| 4.000 |
$77,903.99 |
$57,703.65 |
$46,912.68 |
$42,157.77 |
$34,537.24 |
$30,083.53 |
$27,209.81 |
| 4.125 |
$78,232.36 |
$58,042.85 |
$47,263.07 |
$42,515.68 |
$34,913.80 |
|
$27,622.13 |
| 4.500 |
$79,222.58 |
$59,067.67 |
$48,323.56 |
$43,600.03 |
$36,057.22 |
$31,679.12 |
$28,878.02 |
| 5.000 |
$80,554.80 |
$60,450.98 |
$49,759.16 |
$45,070.49 |
$37,613.52 |
$33,318.12 |
$30,595.61 |
| 5.500 |
$81,900.62 |
$61,853.47 |
$51,219.28 |
$46,568.85 |
$39,205.45 |
$34,999.30 |
$32,360.57 |
| 6.000 |
$83,260.00 |
$63,275.02 |
$52,703.69 |
$48,094.78 |
$40,832.27 |
$36,721.31 |
$34,170.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
