| 楼价： |
$8,006,000.00 |
|
|
| 首期： |
$2,401,800.00 |
| |
| 贷款金额： |
$5,604,200.00 |
全期供款共： |
$8,990,759.31 |
| 每月供款额： |
$29,969.20 (4.125厘息计供300期) |
全期利息共： |
$3,386,559.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,003.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$80,060.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$240,180.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,106.77 |
$49,095.10 |
$38,324.97 |
$33,540.83 |
$25,773.40 |
$21,120.69 |
$18,025.32 |
| 1.500 |
$70,322.23 |
$50,320.95 |
$39,563.12 |
$34,787.68 |
$27,042.81 |
$22,413.23 |
$19,341.23 |
| 2.000 |
$71,551.26 |
$51,566.18 |
$40,826.43 |
$36,063.51 |
$28,350.71 |
$23,753.64 |
$20,714.21 |
| 2.500 |
$72,793.85 |
$52,830.74 |
$42,114.80 |
$37,368.20 |
$29,696.82 |
$25,141.38 |
$22,143.37 |
| 3.000 |
$74,049.98 |
$54,114.57 |
$43,428.12 |
$38,701.58 |
$31,080.76 |
$26,575.75 |
$23,627.53 |
| 3.500 |
$75,319.61 |
$55,417.62 |
$44,766.26 |
$40,063.45 |
$32,502.10 |
$28,055.95 |
$25,165.36 |
| 4.000 |
$76,602.72 |
$56,739.80 |
$46,129.08 |
$41,453.59 |
$33,960.35 |
$29,581.03 |
$26,755.31 |
| 4.125 |
$76,925.61 |
$57,073.33 |
$46,473.61 |
$41,805.52 |
$34,330.61 |
|
$27,160.74 |
| 4.500 |
$77,899.28 |
$58,081.04 |
$47,516.39 |
$42,871.75 |
$35,454.94 |
$31,149.96 |
$28,395.66 |
| 5.000 |
$79,209.25 |
$59,441.24 |
$48,928.01 |
$44,317.66 |
$36,985.24 |
$32,761.60 |
$30,084.56 |
| 5.500 |
$80,532.59 |
$60,820.30 |
$50,363.74 |
$45,790.99 |
$38,550.58 |
$34,414.69 |
$31,820.03 |
| 6.000 |
$81,869.26 |
$62,218.11 |
$51,823.35 |
$47,291.42 |
$40,150.23 |
$36,107.94 |
$33,600.01 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
