| 楼价： |
$7,930,000.00 |
|
|
| 首期： |
$2,379,000.00 |
| |
| 贷款金额： |
$5,551,000.00 |
全期供款共： |
$8,905,411.10 |
| 每月供款额： |
$29,684.70 (4.125厘息计供300期) |
全期利息共： |
$3,354,411.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,965.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$79,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$237,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,450.75 |
$48,629.05 |
$37,961.15 |
$33,222.43 |
$25,528.73 |
$20,920.19 |
$17,854.21 |
| 1.500 |
$69,654.67 |
$49,843.26 |
$39,187.56 |
$34,457.45 |
$26,786.10 |
$22,200.47 |
$19,157.62 |
| 2.000 |
$70,872.03 |
$51,076.67 |
$40,438.87 |
$35,721.17 |
$28,081.58 |
$23,528.15 |
$20,517.58 |
| 2.500 |
$72,102.83 |
$52,329.22 |
$41,715.01 |
$37,013.47 |
$29,414.91 |
$24,902.71 |
$21,933.16 |
| 3.000 |
$73,347.03 |
$53,600.87 |
$43,015.86 |
$38,334.19 |
$30,785.71 |
$26,323.47 |
$23,403.24 |
| 3.500 |
$74,604.61 |
$54,891.55 |
$44,341.30 |
$39,683.13 |
$32,193.56 |
$27,789.61 |
$24,926.47 |
| 4.000 |
$75,875.54 |
$56,201.18 |
$45,691.18 |
$41,060.08 |
$33,637.97 |
$29,300.22 |
$26,501.32 |
| 4.125 |
$76,195.36 |
$56,531.54 |
$46,032.45 |
$41,408.66 |
$34,004.72 |
|
$26,902.91 |
| 4.500 |
$77,159.80 |
$57,529.68 |
$47,065.32 |
$42,464.78 |
$35,118.37 |
$30,854.26 |
$28,126.10 |
| 5.000 |
$78,457.33 |
$58,876.97 |
$48,463.54 |
$43,896.95 |
$36,634.14 |
$32,450.59 |
$29,798.97 |
| 5.500 |
$79,768.11 |
$60,242.94 |
$49,885.64 |
$45,356.30 |
$38,184.62 |
$34,088.00 |
$31,517.97 |
| 6.000 |
$81,092.09 |
$61,627.48 |
$51,331.40 |
$46,842.49 |
$39,769.09 |
$35,765.17 |
$33,281.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
