| 楼价： |
$7,890,000.00 |
|
|
| 首期： |
$2,367,000.00 |
| |
| 贷款金额： |
$5,523,000.00 |
全期供款共： |
$8,860,491.00 |
| 每月供款额： |
$29,534.97 (4.125厘息计供300期) |
全期利息共： |
$3,337,491.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,945.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$236,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,105.48 |
$48,383.76 |
$37,769.67 |
$33,054.85 |
$25,399.96 |
$20,814.67 |
$17,764.15 |
| 1.500 |
$69,303.32 |
$49,591.85 |
$38,989.89 |
$34,283.64 |
$26,650.98 |
$22,088.48 |
$19,060.99 |
| 2.000 |
$70,514.54 |
$50,819.03 |
$40,234.89 |
$35,540.99 |
$27,939.94 |
$23,409.48 |
$20,414.08 |
| 2.500 |
$71,739.13 |
$52,065.27 |
$41,504.60 |
$36,826.77 |
$29,266.54 |
$24,777.10 |
$21,822.53 |
| 3.000 |
$72,977.06 |
$53,330.50 |
$42,798.89 |
$38,140.82 |
$30,630.43 |
$26,190.69 |
$23,285.19 |
| 3.500 |
$74,228.30 |
$54,614.66 |
$44,117.64 |
$39,482.96 |
$32,031.18 |
$27,649.44 |
$24,800.74 |
| 4.000 |
$75,492.82 |
$55,917.69 |
$45,460.71 |
$40,852.96 |
$33,468.29 |
$29,152.43 |
$26,367.65 |
| 4.125 |
$75,811.02 |
$56,246.38 |
$45,800.25 |
$41,199.79 |
$33,833.19 |
|
$26,767.20 |
| 4.500 |
$76,770.59 |
$57,239.49 |
$46,827.92 |
$42,250.58 |
$34,941.23 |
$30,698.63 |
$27,984.23 |
| 5.000 |
$78,061.58 |
$58,579.98 |
$48,219.09 |
$43,675.53 |
$36,449.36 |
$32,286.91 |
$29,648.66 |
| 5.500 |
$79,365.75 |
$59,939.06 |
$49,634.01 |
$45,127.52 |
$37,992.02 |
$33,916.05 |
$31,358.99 |
| 6.000 |
$80,683.05 |
$61,316.62 |
$51,072.48 |
$46,606.21 |
$39,568.49 |
$35,584.77 |
$33,113.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
