| 楼价： |
$78,120,000.00 |
|
|
| 首期： |
$23,436,000.00 |
| |
| 贷款金额： |
$54,684,000.00 |
全期供款共： |
$87,728,967.90 |
| 每月供款额： |
$292,429.89 (4.125厘息计供300期) |
全期利息共： |
$33,044,967.90 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$48,060.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$781,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,320,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$674,321.90 |
$479,054.38 |
$373,962.83 |
$327,280.74 |
$251,488.60 |
$206,088.93 |
$175,885.36 |
| 1.500 |
$686,181.91 |
$491,015.84 |
$386,044.38 |
$339,447.11 |
$263,875.13 |
$218,701.18 |
$188,725.54 |
| 2.000 |
$698,174.42 |
$503,166.37 |
$398,371.34 |
$351,896.30 |
$276,637.24 |
$231,780.51 |
$202,122.71 |
| 2.500 |
$710,299.22 |
$515,505.53 |
$410,942.84 |
$364,627.01 |
$289,772.10 |
$245,321.57 |
$216,067.91 |
| 3.000 |
$722,556.10 |
$528,032.78 |
$423,757.80 |
$377,637.66 |
$303,276.15 |
$259,317.71 |
$230,549.95 |
| 3.500 |
$734,944.79 |
$540,747.48 |
$436,814.96 |
$390,926.37 |
$317,145.17 |
$273,760.99 |
$245,555.60 |
| 4.000 |
$747,465.01 |
$553,648.91 |
$450,112.84 |
$404,490.95 |
$331,374.28 |
$288,642.30 |
$261,069.78 |
| 4.125 |
$750,615.57 |
$556,903.36 |
$453,474.73 |
$407,924.91 |
$334,987.19 |
|
$265,025.86 |
| 4.500 |
$760,116.42 |
$566,736.27 |
$463,649.79 |
$418,328.93 |
$345,957.98 |
$303,951.43 |
$277,075.79 |
| 5.000 |
$772,898.68 |
$580,008.66 |
$477,423.97 |
$432,437.59 |
$360,890.20 |
$319,677.22 |
$293,555.54 |
| 5.500 |
$785,811.41 |
$593,465.10 |
$491,433.36 |
$446,813.92 |
$376,164.30 |
$335,807.60 |
$310,489.74 |
| 6.000 |
$798,854.19 |
$607,104.51 |
$505,675.77 |
$461,454.67 |
$391,773.16 |
$352,329.78 |
$327,858.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
