| 楼价： |
$77,500,000.00 |
|
|
| 首期： |
$23,250,000.00 |
| |
| 贷款金额： |
$54,250,000.00 |
全期供款共： |
$87,032,706.25 |
| 每月供款额： |
$290,109.02 (4.125厘息计供300期) |
全期利息共： |
$32,782,706.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$775,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,293,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$668,970.14 |
$475,252.36 |
$370,994.87 |
$324,683.27 |
$249,492.66 |
$204,453.31 |
$174,489.44 |
| 1.500 |
$680,736.03 |
$487,118.89 |
$382,980.53 |
$336,753.09 |
$261,780.88 |
$216,965.46 |
$187,227.71 |
| 2.000 |
$692,633.35 |
$499,172.99 |
$395,209.66 |
$349,103.47 |
$274,441.71 |
$229,940.98 |
$200,518.56 |
| 2.500 |
$704,661.93 |
$511,414.22 |
$407,681.39 |
$361,733.15 |
$287,472.32 |
$243,374.58 |
$214,353.09 |
| 3.000 |
$716,821.53 |
$523,842.04 |
$420,394.64 |
$374,640.54 |
$300,869.20 |
$257,259.64 |
$228,720.19 |
| 3.500 |
$729,111.90 |
$536,455.83 |
$433,348.17 |
$387,823.78 |
$314,628.15 |
$271,588.29 |
$243,606.74 |
| 4.000 |
$741,532.74 |
$549,254.87 |
$446,540.51 |
$401,280.70 |
$328,744.33 |
$286,351.49 |
$258,997.80 |
| 4.125 |
$744,658.31 |
$552,483.49 |
$449,875.73 |
$404,687.41 |
$332,328.57 |
|
$262,922.48 |
| 4.500 |
$754,083.75 |
$562,238.37 |
$459,970.03 |
$415,008.86 |
$343,212.29 |
$301,539.12 |
$274,876.78 |
| 5.000 |
$766,764.57 |
$575,405.42 |
$473,634.89 |
$429,005.54 |
$358,025.99 |
$317,140.10 |
$291,225.73 |
| 5.500 |
$779,574.81 |
$588,755.06 |
$487,533.09 |
$443,267.77 |
$373,178.86 |
$333,142.46 |
$308,025.53 |
| 6.000 |
$792,514.08 |
$602,286.22 |
$501,662.47 |
$457,792.33 |
$388,663.85 |
$349,533.51 |
$325,256.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
