| 楼价： |
$7,620,000.00 |
|
|
| 首期： |
$2,286,000.00 |
| |
| 贷款金额： |
$5,334,000.00 |
全期供款共： |
$8,557,280.28 |
| 每月供款额： |
$28,524.27 (4.125厘息计供300期) |
全期利息共： |
$3,223,280.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,810.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$76,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$228,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,774.87 |
$46,728.04 |
$36,477.17 |
$31,923.70 |
$24,530.76 |
$20,102.38 |
$17,156.25 |
| 1.500 |
$66,931.72 |
$47,894.79 |
$37,655.63 |
$33,110.43 |
$25,738.97 |
$21,332.60 |
$18,408.71 |
| 2.000 |
$68,101.50 |
$49,079.98 |
$38,858.03 |
$34,324.75 |
$26,983.82 |
$22,608.39 |
$19,715.50 |
| 2.500 |
$69,284.18 |
$50,283.57 |
$40,084.29 |
$35,566.54 |
$28,265.02 |
$23,929.22 |
$21,075.75 |
| 3.000 |
$70,479.74 |
$51,505.50 |
$41,334.29 |
$36,835.62 |
$29,582.24 |
$25,294.43 |
$22,488.36 |
| 3.500 |
$71,688.16 |
$52,745.72 |
$42,607.91 |
$38,131.83 |
$30,935.05 |
$26,703.26 |
$23,952.04 |
| 4.000 |
$72,909.41 |
$54,004.16 |
$43,905.02 |
$39,454.95 |
$32,322.99 |
$28,154.82 |
$25,465.33 |
| 4.125 |
$73,216.73 |
$54,321.60 |
$44,232.94 |
$39,789.91 |
$32,675.40 |
|
$25,851.22 |
| 4.500 |
$74,143.46 |
$55,280.73 |
$45,225.44 |
$40,804.74 |
$33,745.52 |
$29,648.10 |
$27,026.59 |
| 5.000 |
$75,390.27 |
$56,575.35 |
$46,569.00 |
$42,180.93 |
$35,202.04 |
$31,182.03 |
$28,634.07 |
| 5.500 |
$76,649.81 |
$57,887.92 |
$47,935.51 |
$43,583.23 |
$36,691.91 |
$32,755.43 |
$30,285.87 |
| 6.000 |
$77,922.03 |
$59,218.34 |
$49,324.75 |
$45,011.32 |
$38,214.43 |
$34,367.04 |
$31,980.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
