| 楼价： |
$7,547,000.00 |
|
|
| 首期： |
$2,264,100.00 |
| |
| 贷款金额： |
$5,282,900.00 |
全期供款共： |
$8,475,301.09 |
| 每月供款额： |
$28,251.00 (4.125厘息计供300期) |
全期利息共： |
$3,192,401.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,773.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,470.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$226,410.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,144.74 |
$46,280.38 |
$36,127.72 |
$31,617.87 |
$24,295.76 |
$19,909.79 |
$16,991.89 |
| 1.500 |
$66,290.51 |
$47,435.95 |
$37,294.89 |
$32,793.23 |
$25,492.39 |
$21,128.24 |
$18,232.36 |
| 2.000 |
$67,449.08 |
$48,609.79 |
$38,485.77 |
$33,995.92 |
$26,725.31 |
$22,391.80 |
$19,526.63 |
| 2.500 |
$68,620.43 |
$49,801.85 |
$39,700.28 |
$35,225.81 |
$27,994.24 |
$23,699.97 |
$20,873.84 |
| 3.000 |
$69,804.54 |
$51,012.08 |
$40,938.30 |
$36,482.74 |
$29,298.84 |
$25,052.11 |
$22,272.92 |
| 3.500 |
$71,001.39 |
$52,240.41 |
$42,199.72 |
$37,766.53 |
$30,638.69 |
$26,447.44 |
$23,722.58 |
| 4.000 |
$72,210.94 |
$53,486.79 |
$43,484.40 |
$39,076.97 |
$32,013.33 |
$27,885.09 |
$25,221.37 |
| 4.125 |
$72,515.31 |
$53,801.20 |
$43,809.19 |
$39,408.72 |
$32,362.37 |
|
$25,603.56 |
| 4.500 |
$73,433.16 |
$54,751.13 |
$44,792.18 |
$40,413.83 |
$33,422.23 |
$29,364.07 |
$26,767.68 |
| 5.000 |
$74,668.03 |
$56,033.35 |
$46,122.87 |
$41,776.84 |
$34,864.80 |
$30,883.31 |
$28,359.75 |
| 5.500 |
$75,915.50 |
$57,333.35 |
$47,476.29 |
$43,165.70 |
$36,340.40 |
$32,441.63 |
$29,995.73 |
| 6.000 |
$77,175.53 |
$58,651.02 |
$48,852.21 |
$44,580.11 |
$37,848.34 |
$34,037.80 |
$31,673.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
