| 楼价： |
$7,512,000.00 |
|
|
| 首期： |
$2,253,600.00 |
| |
| 贷款金额： |
$5,258,400.00 |
全期供款共： |
$8,435,995.99 |
| 每月供款额： |
$28,119.99 (4.125厘息计供300期) |
全期利息共： |
$3,177,595.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,756.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,120.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$225,360.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,842.63 |
$46,065.75 |
$35,960.17 |
$31,471.24 |
$24,183.08 |
$19,817.46 |
$16,913.09 |
| 1.500 |
$65,983.08 |
$47,215.96 |
$37,121.93 |
$32,641.15 |
$25,374.17 |
$21,030.25 |
$18,147.80 |
| 2.000 |
$67,136.28 |
$48,384.35 |
$38,307.29 |
$33,838.26 |
$26,601.37 |
$22,287.96 |
$19,436.07 |
| 2.500 |
$68,302.20 |
$49,570.89 |
$39,516.16 |
$35,062.44 |
$27,864.41 |
$23,590.06 |
$20,777.04 |
| 3.000 |
$69,480.82 |
$50,775.50 |
$40,748.45 |
$36,313.54 |
$29,162.96 |
$24,935.93 |
$22,169.63 |
| 3.500 |
$70,672.11 |
$51,998.14 |
$42,004.02 |
$37,591.38 |
$30,496.60 |
$26,324.79 |
$23,612.57 |
| 4.000 |
$71,876.05 |
$53,238.74 |
$43,282.74 |
$38,895.75 |
$31,864.87 |
$27,755.77 |
$25,104.41 |
| 4.125 |
$72,179.01 |
$53,551.69 |
$43,606.02 |
$39,225.96 |
$32,212.29 |
|
$25,484.82 |
| 4.500 |
$73,092.61 |
$54,497.22 |
$44,584.45 |
$40,226.41 |
$33,267.23 |
$29,227.90 |
$26,643.54 |
| 5.000 |
$74,321.75 |
$55,773.49 |
$45,908.97 |
$41,583.09 |
$34,703.11 |
$30,740.08 |
$28,228.23 |
| 5.500 |
$75,563.43 |
$57,067.46 |
$47,256.11 |
$42,965.52 |
$36,171.87 |
$32,291.18 |
$29,856.62 |
| 6.000 |
$76,817.62 |
$58,379.02 |
$48,625.66 |
$44,373.37 |
$37,672.81 |
$33,879.94 |
$31,526.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
