| 楼价： |
$7,415,000.00 |
|
|
| 首期： |
$2,224,500.00 |
| |
| 贷款金额： |
$5,190,500.00 |
全期供款共： |
$8,327,064.73 |
| 每月供款额： |
$27,756.88 (4.125厘息计供300期) |
全期利息共： |
$3,136,564.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,707.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,150.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$222,450.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,005.34 |
$45,470.92 |
$35,495.83 |
$31,064.86 |
$23,870.81 |
$19,561.56 |
$16,694.70 |
| 1.500 |
$65,131.07 |
$46,606.28 |
$36,642.59 |
$32,219.67 |
$25,046.52 |
$20,758.70 |
$17,913.46 |
| 2.000 |
$66,269.37 |
$47,759.58 |
$37,812.64 |
$33,401.32 |
$26,257.87 |
$22,000.16 |
$19,185.10 |
| 2.500 |
$67,420.23 |
$48,930.79 |
$39,005.90 |
$34,609.69 |
$27,504.61 |
$23,285.45 |
$20,508.75 |
| 3.000 |
$68,583.63 |
$50,119.85 |
$40,222.27 |
$35,844.64 |
$28,786.39 |
$24,613.94 |
$21,883.36 |
| 3.500 |
$69,759.54 |
$51,326.71 |
$41,461.63 |
$37,105.98 |
$30,102.81 |
$25,984.87 |
$23,307.66 |
| 4.000 |
$70,947.94 |
$52,551.29 |
$42,723.84 |
$38,393.50 |
$31,453.41 |
$27,397.37 |
$24,780.24 |
| 4.125 |
$71,246.99 |
$52,860.19 |
$43,042.95 |
$38,719.45 |
$31,796.34 |
|
$25,155.74 |
| 4.500 |
$72,148.79 |
$53,793.52 |
$44,008.75 |
$39,706.98 |
$32,837.67 |
$28,850.48 |
$26,299.50 |
| 5.000 |
$73,362.06 |
$55,053.31 |
$45,316.16 |
$41,046.14 |
$34,255.00 |
$30,343.15 |
$27,863.73 |
| 5.500 |
$74,587.71 |
$56,330.56 |
$46,645.91 |
$42,410.72 |
$35,704.79 |
$31,874.21 |
$29,471.09 |
| 6.000 |
$75,825.70 |
$57,625.19 |
$47,997.77 |
$43,800.39 |
$37,186.35 |
$33,442.46 |
$31,119.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
