| 楼价： |
$73,416,000.00 |
|
|
| 首期： |
$22,024,800.00 |
| |
| 贷款金额： |
$51,391,200.00 |
全期供款共： |
$82,446,363.38 |
| 每月供款额： |
$274,821.21 (4.125厘息计供300期) |
全期利息共： |
$31,055,163.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$45,708.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$734,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,120,180.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$633,717.58 |
$450,208.09 |
$351,444.64 |
$307,573.51 |
$236,345.20 |
$193,679.28 |
$165,294.41 |
| 1.500 |
$644,863.43 |
$461,449.29 |
$362,798.69 |
$319,007.29 |
$247,985.88 |
$205,532.08 |
$177,361.42 |
| 2.000 |
$656,133.81 |
$472,868.18 |
$374,383.38 |
$330,706.84 |
$259,979.52 |
$217,823.83 |
$189,951.88 |
| 2.500 |
$667,528.52 |
$484,464.34 |
$386,197.89 |
$342,670.98 |
$272,323.46 |
$230,549.52 |
$203,057.37 |
| 3.000 |
$679,047.35 |
$496,237.25 |
$398,241.20 |
$354,898.19 |
$285,014.36 |
$243,702.88 |
$216,667.37 |
| 3.500 |
$690,690.05 |
$508,186.34 |
$410,512.12 |
$367,386.72 |
$298,048.26 |
$257,276.46 |
$230,769.45 |
| 4.000 |
$702,456.36 |
$520,310.91 |
$423,009.27 |
$380,134.50 |
$311,420.56 |
$271,261.69 |
$245,349.45 |
| 4.125 |
$705,417.22 |
$523,369.39 |
$426,168.73 |
$383,361.69 |
$314,815.92 |
|
$249,067.31 |
| 4.500 |
$714,345.97 |
$532,610.22 |
$435,731.09 |
$393,139.23 |
$325,126.11 |
$285,648.98 |
$260,391.66 |
| 5.000 |
$726,358.55 |
$545,083.41 |
$448,675.86 |
$406,398.33 |
$339,159.17 |
$300,427.84 |
$275,879.07 |
| 5.500 |
$738,493.74 |
$557,729.57 |
$461,841.67 |
$419,908.99 |
$353,513.54 |
$315,586.93 |
$291,793.58 |
| 6.000 |
$750,751.15 |
$570,547.68 |
$475,226.47 |
$433,668.15 |
$368,182.52 |
$331,114.22 |
$308,116.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
