| 楼价： |
$7,161,000.00 |
|
|
| 首期： |
$2,148,300.00 |
| |
| 贷款金额： |
$5,012,700.00 |
全期供款共： |
$8,041,822.06 |
| 每月供款额： |
$26,806.07 (4.125厘息计供300期) |
全期利息共： |
$3,029,122.06 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,580.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$214,830.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,812.84 |
$43,913.32 |
$34,279.93 |
$30,000.73 |
$23,053.12 |
$18,891.49 |
$16,122.82 |
| 1.500 |
$62,900.01 |
$45,009.79 |
$35,387.40 |
$31,115.99 |
$24,188.55 |
$20,047.61 |
$17,299.84 |
| 2.000 |
$63,999.32 |
$46,123.58 |
$36,517.37 |
$32,257.16 |
$25,358.41 |
$21,246.55 |
$18,527.92 |
| 2.500 |
$65,110.76 |
$47,254.67 |
$37,669.76 |
$33,424.14 |
$26,562.44 |
$22,487.81 |
$19,806.23 |
| 3.000 |
$66,234.31 |
$48,403.00 |
$38,844.47 |
$34,616.79 |
$27,800.31 |
$23,770.79 |
$21,133.75 |
| 3.500 |
$67,369.94 |
$49,568.52 |
$40,041.37 |
$35,834.92 |
$29,071.64 |
$25,094.76 |
$22,509.26 |
| 4.000 |
$68,517.63 |
$50,751.15 |
$41,260.34 |
$37,078.34 |
$30,375.98 |
$26,458.88 |
$23,931.40 |
| 4.125 |
$68,806.43 |
$51,049.47 |
$41,568.52 |
$37,393.12 |
$30,707.16 |
|
$24,294.04 |
| 4.500 |
$69,677.34 |
$51,950.83 |
$42,501.23 |
$38,346.82 |
$31,712.82 |
$27,862.21 |
$25,398.61 |
| 5.000 |
$70,849.05 |
$53,167.46 |
$43,763.86 |
$39,640.11 |
$33,081.60 |
$29,303.75 |
$26,909.26 |
| 5.500 |
$72,032.71 |
$54,400.97 |
$45,048.06 |
$40,957.94 |
$34,481.73 |
$30,782.36 |
$28,461.56 |
| 6.000 |
$73,228.30 |
$55,651.25 |
$46,353.61 |
$42,300.01 |
$35,912.54 |
$32,296.90 |
$30,053.67 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
