| 楼价： |
$71,257,000.00 |
|
|
| 首期： |
$21,377,100.00 |
| |
| 贷款金额： |
$49,879,900.00 |
全期供款共： |
$80,021,800.64 |
| 每月供款额： |
$266,739.34 (4.125厘息计供300期) |
全期利息共： |
$30,141,900.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$44,628.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$712,570.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,028,423.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$615,081.36 |
$436,968.48 |
$341,109.44 |
$298,528.47 |
$229,394.82 |
$187,983.60 |
$160,433.47 |
| 1.500 |
$625,899.44 |
$447,879.10 |
$352,129.60 |
$309,626.00 |
$240,693.17 |
$199,487.84 |
$172,145.62 |
| 2.000 |
$636,838.38 |
$458,962.19 |
$363,373.61 |
$320,981.50 |
$252,334.10 |
$211,418.12 |
$184,365.82 |
| 2.500 |
$647,898.00 |
$470,217.33 |
$374,840.68 |
$332,593.79 |
$264,315.03 |
$223,769.58 |
$197,085.91 |
| 3.000 |
$659,078.09 |
$481,644.03 |
$386,529.82 |
$344,461.43 |
$276,632.73 |
$236,536.13 |
$210,295.67 |
| 3.500 |
$670,378.41 |
$493,241.72 |
$398,439.88 |
$356,582.70 |
$289,283.33 |
$249,710.54 |
$223,983.04 |
| 4.000 |
$681,798.69 |
$505,009.74 |
$410,569.52 |
$368,955.60 |
$302,262.38 |
$263,284.49 |
$238,134.27 |
| 4.125 |
$684,672.48 |
$507,978.27 |
$413,636.06 |
$372,087.88 |
$305,557.89 |
|
$241,742.80 |
| 4.500 |
$693,338.66 |
$516,947.35 |
$422,917.22 |
$381,577.89 |
$315,564.88 |
$277,248.68 |
$252,734.13 |
| 5.000 |
$704,997.97 |
$529,053.73 |
$435,481.31 |
$394,447.07 |
$329,185.26 |
$291,592.93 |
$267,766.09 |
| 5.500 |
$716,776.29 |
$541,327.99 |
$448,259.94 |
$407,560.41 |
$343,117.50 |
$306,306.23 |
$283,212.59 |
| 6.000 |
$728,673.24 |
$553,769.15 |
$461,251.13 |
$420,914.94 |
$357,355.10 |
$321,376.89 |
$299,055.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
