| 楼价： |
$7,110,000.00 |
|
|
| 首期： |
$2,133,000.00 |
| |
| 贷款金额： |
$4,977,000.00 |
全期供款共： |
$7,984,548.92 |
| 每月供款额： |
$26,615.16 (4.125厘息计供300期) |
全期利息共： |
$3,007,548.92 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,555.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$71,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$213,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,372.62 |
$43,600.57 |
$34,035.79 |
$29,787.07 |
$22,888.94 |
$18,756.94 |
$16,008.00 |
| 1.500 |
$62,452.04 |
$44,689.23 |
$35,135.38 |
$30,894.38 |
$24,016.29 |
$19,904.83 |
$17,176.63 |
| 2.000 |
$63,543.52 |
$45,795.10 |
$36,257.30 |
$32,027.43 |
$25,177.81 |
$21,095.23 |
$18,395.96 |
| 2.500 |
$64,647.05 |
$46,918.13 |
$37,401.48 |
$33,186.10 |
$26,373.27 |
$22,327.65 |
$19,665.17 |
| 3.000 |
$65,762.59 |
$48,058.28 |
$38,567.82 |
$34,370.25 |
$27,602.32 |
$23,601.50 |
$20,983.23 |
| 3.500 |
$66,890.14 |
$49,215.50 |
$39,756.20 |
$35,579.70 |
$28,864.60 |
$24,916.04 |
$22,348.95 |
| 4.000 |
$68,029.65 |
$50,389.71 |
$40,966.49 |
$36,814.27 |
$30,159.64 |
$26,270.44 |
$23,760.96 |
| 4.125 |
$68,316.39 |
$50,685.90 |
$41,272.47 |
$37,126.81 |
$30,488.47 |
|
$24,121.02 |
| 4.500 |
$69,181.10 |
$51,580.84 |
$42,198.54 |
$38,073.72 |
$31,486.96 |
$27,663.78 |
$25,217.73 |
| 5.000 |
$70,344.47 |
$52,788.81 |
$43,452.18 |
$39,357.80 |
$32,846.00 |
$29,095.05 |
$26,717.61 |
| 5.500 |
$71,519.70 |
$54,013.53 |
$44,727.23 |
$40,666.24 |
$34,236.15 |
$30,563.13 |
$28,258.86 |
| 6.000 |
$72,706.78 |
$55,254.90 |
$46,023.49 |
$41,998.75 |
$35,656.77 |
$32,066.88 |
$29,839.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
