| 楼价： |
$70,200,000.00 |
|
|
| 首期： |
$21,060,000.00 |
| |
| 贷款金额： |
$49,140,000.00 |
全期供款共： |
$78,834,786.83 |
| 每月供款额： |
$262,782.62 (4.125厘息计供300期) |
全期利息共： |
$29,694,786.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$44,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$702,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,983,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$605,957.47 |
$430,486.65 |
$336,049.55 |
$294,100.20 |
$225,992.06 |
$185,195.12 |
$158,053.66 |
| 1.500 |
$616,615.08 |
$441,235.43 |
$346,906.24 |
$305,033.12 |
$237,122.81 |
$196,528.71 |
$169,592.07 |
| 2.000 |
$627,391.76 |
$452,154.11 |
$357,983.46 |
$316,220.18 |
$248,591.07 |
$208,282.02 |
$181,631.01 |
| 2.500 |
$638,287.32 |
$463,242.30 |
$369,280.43 |
$327,660.22 |
$260,394.28 |
$220,450.26 |
$194,162.41 |
| 3.000 |
$649,301.57 |
$474,499.50 |
$380,796.18 |
$339,351.82 |
$272,529.26 |
$233,027.44 |
$207,176.22 |
| 3.500 |
$660,434.26 |
$485,925.15 |
$392,529.57 |
$351,293.28 |
$284,992.21 |
$246,006.42 |
$220,660.56 |
| 4.000 |
$671,685.14 |
$497,518.61 |
$404,479.28 |
$363,482.65 |
$297,778.73 |
$259,379.02 |
$234,601.88 |
| 4.125 |
$674,516.30 |
$500,443.11 |
$407,500.34 |
$366,568.47 |
$301,025.36 |
|
$238,156.88 |
| 4.500 |
$683,053.93 |
$509,279.14 |
$416,643.82 |
$375,917.70 |
$310,883.90 |
$273,136.08 |
$248,985.16 |
| 5.000 |
$694,540.29 |
$521,205.94 |
$429,021.54 |
$388,595.99 |
$324,302.25 |
$287,267.55 |
$263,794.15 |
| 5.500 |
$706,143.90 |
$533,298.13 |
$441,610.62 |
$401,514.81 |
$338,027.82 |
$301,762.59 |
$279,011.52 |
| 6.000 |
$717,864.37 |
$545,554.75 |
$454,409.10 |
$414,671.25 |
$352,054.22 |
$316,609.71 |
$294,619.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
