| 楼价： |
$6,975,000.00 |
|
|
| 首期： |
$2,092,500.00 |
| |
| 贷款金额： |
$4,882,500.00 |
全期供款共： |
$7,832,943.56 |
| 每月供款额： |
$26,109.81 (4.125厘息计供300期) |
全期利息共： |
$2,950,443.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,487.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$69,750.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$209,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,207.31 |
$42,772.71 |
$33,389.54 |
$29,221.49 |
$22,454.34 |
$18,400.80 |
$15,704.05 |
| 1.500 |
$61,266.24 |
$43,840.70 |
$34,468.25 |
$30,307.78 |
$23,560.28 |
$19,526.89 |
$16,850.49 |
| 2.000 |
$62,337.00 |
$44,925.57 |
$35,568.87 |
$31,419.31 |
$24,699.75 |
$20,694.69 |
$18,046.67 |
| 2.500 |
$63,419.57 |
$46,027.28 |
$36,691.32 |
$32,555.98 |
$25,872.51 |
$21,903.71 |
$19,291.78 |
| 3.000 |
$64,513.94 |
$47,145.78 |
$37,835.52 |
$33,717.65 |
$27,078.23 |
$23,153.37 |
$20,584.82 |
| 3.500 |
$65,620.07 |
$48,281.02 |
$39,001.34 |
$34,904.14 |
$28,316.53 |
$24,442.95 |
$21,924.61 |
| 4.000 |
$66,737.95 |
$49,432.94 |
$40,188.65 |
$36,115.26 |
$29,586.99 |
$25,771.63 |
$23,309.80 |
| 4.125 |
$67,019.25 |
$49,723.51 |
$40,488.82 |
$36,421.87 |
$29,909.57 |
|
$23,663.02 |
| 4.500 |
$67,867.54 |
$50,601.45 |
$41,397.30 |
$37,350.80 |
$30,889.11 |
$27,138.52 |
$24,738.91 |
| 5.000 |
$69,008.81 |
$51,786.49 |
$42,627.14 |
$38,610.50 |
$32,222.34 |
$28,542.61 |
$26,210.32 |
| 5.500 |
$70,161.73 |
$52,987.96 |
$43,877.98 |
$39,894.10 |
$33,586.10 |
$29,982.82 |
$27,722.30 |
| 6.000 |
$71,326.27 |
$54,205.76 |
$45,149.62 |
$41,201.31 |
$34,979.75 |
$31,458.02 |
$29,273.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
