| 楼价： |
$6,960,000.00 |
|
|
| 首期： |
$2,088,000.00 |
| |
| 贷款金额： |
$4,872,000.00 |
全期供款共： |
$7,816,098.52 |
| 每月供款额： |
$26,053.66 (4.125厘息计供300期) |
全期利息共： |
$2,944,098.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,480.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$69,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$208,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,077.83 |
$42,680.73 |
$33,317.73 |
$29,158.65 |
$22,406.05 |
$18,361.23 |
$15,670.28 |
| 1.500 |
$61,134.49 |
$43,746.42 |
$34,394.12 |
$30,242.60 |
$23,509.61 |
$19,484.90 |
$16,814.26 |
| 2.000 |
$62,202.94 |
$44,828.95 |
$35,492.38 |
$31,351.74 |
$24,646.64 |
$20,650.18 |
$18,007.86 |
| 2.500 |
$63,283.19 |
$45,928.30 |
$36,612.42 |
$32,485.97 |
$25,816.87 |
$21,856.61 |
$19,250.29 |
| 3.000 |
$64,375.20 |
$47,044.39 |
$37,754.15 |
$33,645.14 |
$27,019.99 |
$23,103.58 |
$20,540.55 |
| 3.500 |
$65,478.95 |
$48,177.19 |
$38,917.46 |
$34,829.08 |
$28,255.64 |
$24,390.38 |
$21,877.46 |
| 4.000 |
$66,594.42 |
$49,326.63 |
$40,102.22 |
$36,037.60 |
$29,523.36 |
$25,716.21 |
$23,259.67 |
| 4.125 |
$66,875.12 |
$49,616.58 |
$40,401.74 |
$36,343.54 |
$29,845.25 |
|
$23,612.13 |
| 4.500 |
$67,721.59 |
$50,492.63 |
$41,308.28 |
$37,270.47 |
$30,822.68 |
$27,080.16 |
$24,685.71 |
| 5.000 |
$68,860.40 |
$51,675.12 |
$42,535.47 |
$38,527.47 |
$32,153.04 |
$28,481.23 |
$26,153.95 |
| 5.500 |
$70,010.85 |
$52,874.00 |
$43,783.62 |
$39,808.31 |
$33,513.87 |
$29,918.34 |
$27,662.68 |
| 6.000 |
$71,172.88 |
$54,089.19 |
$45,052.53 |
$41,112.70 |
$34,904.52 |
$31,390.36 |
$29,210.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
