| 楼价： |
$6,950,000.00 |
|
|
| 首期： |
$2,085,000.00 |
| |
| 贷款金额： |
$4,865,000.00 |
全期供款共： |
$7,804,868.50 |
| 每月供款额： |
$26,016.23 (4.125厘息计供300期) |
全期利息共： |
$2,939,868.50 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,475.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$69,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$208,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,991.52 |
$42,619.41 |
$33,269.86 |
$29,116.76 |
$22,373.86 |
$18,334.84 |
$15,647.76 |
| 1.500 |
$61,046.65 |
$43,683.56 |
$34,344.71 |
$30,199.15 |
$23,475.83 |
$19,456.90 |
$16,790.10 |
| 2.000 |
$62,113.57 |
$44,764.55 |
$35,441.38 |
$31,306.70 |
$24,611.22 |
$20,620.51 |
$17,981.99 |
| 2.500 |
$63,192.26 |
$45,862.31 |
$36,559.81 |
$32,439.30 |
$25,779.78 |
$21,825.20 |
$19,222.63 |
| 3.000 |
$64,282.70 |
$46,976.80 |
$37,699.91 |
$33,596.80 |
$26,981.17 |
$23,070.38 |
$20,511.04 |
| 3.500 |
$65,384.87 |
$48,107.97 |
$38,861.55 |
$34,779.04 |
$28,215.04 |
$24,355.34 |
$21,846.02 |
| 4.000 |
$66,498.74 |
$49,255.76 |
$40,044.60 |
$35,985.82 |
$29,480.94 |
$25,679.26 |
$23,226.25 |
| 4.125 |
$66,779.04 |
$49,545.29 |
$40,343.69 |
$36,291.32 |
$29,802.37 |
|
$23,578.21 |
| 4.500 |
$67,624.28 |
$50,420.09 |
$41,248.93 |
$37,216.92 |
$30,778.39 |
$27,041.25 |
$24,650.24 |
| 5.000 |
$68,761.47 |
$51,600.87 |
$42,474.35 |
$38,472.11 |
$32,106.85 |
$28,440.31 |
$26,116.37 |
| 5.500 |
$69,910.26 |
$52,798.03 |
$43,720.71 |
$39,751.11 |
$33,465.72 |
$29,875.36 |
$27,622.93 |
| 6.000 |
$71,070.62 |
$54,011.47 |
$44,987.80 |
$41,053.63 |
$34,854.37 |
$31,345.26 |
$29,168.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
