| 楼价： |
$66,060,000.00 |
|
|
| 首期： |
$19,818,000.00 |
| |
| 贷款金额： |
$46,242,000.00 |
全期供款共： |
$74,185,555.81 |
| 每月供款额： |
$247,285.19 (4.125厘息计供300期) |
全期利息共： |
$27,943,555.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$42,030.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$660,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,807,550.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$570,221.52 |
$405,098.98 |
$316,231.24 |
$276,755.83 |
$212,664.33 |
$174,273.36 |
$148,732.55 |
| 1.500 |
$580,250.60 |
$415,213.85 |
$326,447.66 |
$287,043.99 |
$223,138.65 |
$184,938.56 |
$159,590.49 |
| 2.000 |
$590,391.73 |
$425,488.61 |
$336,871.61 |
$297,571.29 |
$233,930.57 |
$195,998.72 |
$170,919.44 |
| 2.500 |
$600,644.73 |
$435,922.88 |
$347,502.35 |
$308,336.67 |
$245,037.70 |
$207,449.35 |
$182,711.81 |
| 3.000 |
$611,009.42 |
$446,516.20 |
$358,338.97 |
$319,338.76 |
$256,457.02 |
$219,284.80 |
$194,958.14 |
| 3.500 |
$621,485.57 |
$457,268.03 |
$369,380.39 |
$330,575.98 |
$268,184.97 |
$231,498.35 |
$207,647.24 |
| 4.000 |
$632,072.94 |
$468,177.77 |
$380,625.37 |
$342,046.49 |
$280,217.42 |
$244,082.31 |
$220,766.38 |
| 4.125 |
$634,737.13 |
$470,929.80 |
$383,468.26 |
$344,950.33 |
$283,272.58 |
|
$224,111.73 |
| 4.500 |
$642,771.26 |
$479,244.73 |
$392,072.52 |
$353,748.20 |
$292,549.72 |
$257,028.05 |
$234,301.42 |
| 5.000 |
$653,580.22 |
$490,468.16 |
$403,720.27 |
$365,678.79 |
$305,176.73 |
$270,326.13 |
$248,237.05 |
| 5.500 |
$664,499.51 |
$501,847.21 |
$415,566.92 |
$377,835.73 |
$318,092.85 |
$283,966.34 |
$262,556.99 |
| 6.000 |
$675,528.78 |
$513,381.01 |
$427,610.62 |
$390,216.27 |
$331,292.05 |
$297,937.85 |
$277,244.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
