| 楼价： |
$6,472,000.00 |
|
|
| 首期： |
$1,941,600.00 |
| |
| 贷款金额： |
$4,530,400.00 |
全期供款共： |
$7,268,073.22 |
| 每月供款额： |
$24,226.91 (4.125厘息计供300期) |
全期利息共： |
$2,737,673.22 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,236.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$64,720.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$182,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,865.48 |
$39,688.17 |
$30,981.66 |
$27,114.20 |
$20,835.05 |
$17,073.83 |
$14,571.56 |
| 1.500 |
$56,848.05 |
$40,679.14 |
$31,982.58 |
$28,122.14 |
$21,861.24 |
$18,118.72 |
$15,635.33 |
| 2.000 |
$57,841.59 |
$41,685.78 |
$33,003.83 |
$29,153.52 |
$22,918.54 |
$19,202.30 |
$16,745.24 |
| 2.500 |
$58,846.09 |
$42,708.04 |
$34,045.34 |
$30,208.22 |
$24,006.72 |
$20,324.13 |
$17,900.56 |
| 3.000 |
$59,861.53 |
$43,745.88 |
$35,107.02 |
$31,286.11 |
$25,125.49 |
$21,483.67 |
$19,100.35 |
| 3.500 |
$60,887.90 |
$44,799.25 |
$36,188.77 |
$32,387.04 |
$26,274.50 |
$22,680.25 |
$20,343.52 |
| 4.000 |
$61,925.16 |
$45,868.10 |
$37,290.45 |
$33,510.82 |
$27,453.33 |
$23,913.12 |
$21,628.82 |
| 4.125 |
$62,186.17 |
$46,137.72 |
$37,568.98 |
$33,795.32 |
$27,752.65 |
|
$21,956.57 |
| 4.500 |
$62,973.29 |
$46,952.34 |
$38,411.95 |
$34,657.26 |
$28,661.55 |
$25,181.43 |
$22,954.87 |
| 5.000 |
$64,032.26 |
$48,051.92 |
$39,553.10 |
$35,826.11 |
$29,898.63 |
$26,484.27 |
$24,320.17 |
| 5.500 |
$65,102.04 |
$49,166.74 |
$40,713.73 |
$37,017.15 |
$31,164.05 |
$27,820.62 |
$25,723.11 |
| 6.000 |
$66,182.60 |
$50,296.73 |
$41,893.67 |
$38,230.09 |
$32,457.19 |
$29,189.43 |
$27,162.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
