| 楼价： |
$6,368,000.00 |
|
|
| 首期： |
$1,910,400.00 |
| |
| 贷款金额： |
$4,457,600.00 |
全期供款共： |
$7,151,280.95 |
| 每月供款额： |
$23,837.60 (4.125厘息计供300期) |
全期利息共： |
$2,693,680.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,184.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,680.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$171,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,967.77 |
$39,050.41 |
$30,483.81 |
$26,678.49 |
$20,500.25 |
$16,799.47 |
$14,337.40 |
| 1.500 |
$55,934.54 |
$40,025.46 |
$31,468.65 |
$27,670.24 |
$21,509.94 |
$17,827.56 |
$15,384.08 |
| 2.000 |
$56,912.12 |
$41,015.92 |
$32,473.49 |
$28,685.04 |
$22,550.26 |
$18,893.73 |
$16,476.16 |
| 2.500 |
$57,900.48 |
$42,021.75 |
$33,498.26 |
$29,722.80 |
$23,620.95 |
$19,997.54 |
$17,612.91 |
| 3.000 |
$58,899.61 |
$43,042.92 |
$34,542.88 |
$30,783.37 |
$24,721.74 |
$21,138.44 |
$18,793.42 |
| 3.500 |
$59,909.48 |
$44,079.36 |
$35,607.24 |
$31,866.60 |
$25,852.28 |
$22,315.80 |
$20,016.62 |
| 4.000 |
$60,930.07 |
$45,131.03 |
$36,691.23 |
$32,972.33 |
$27,012.18 |
$23,528.85 |
$21,281.26 |
| 4.125 |
$61,186.89 |
$45,396.32 |
$36,965.27 |
$33,252.25 |
$27,306.69 |
|
$21,603.75 |
| 4.500 |
$61,961.36 |
$46,197.86 |
$37,794.70 |
$34,100.34 |
$28,200.98 |
$24,776.79 |
$22,586.00 |
| 5.000 |
$63,003.31 |
$47,279.76 |
$38,917.51 |
$35,250.42 |
$29,418.19 |
$26,058.69 |
$23,929.36 |
| 5.500 |
$64,055.90 |
$48,376.67 |
$40,059.49 |
$36,422.31 |
$30,663.26 |
$27,373.56 |
$25,309.76 |
| 6.000 |
$65,119.09 |
$49,488.50 |
$41,220.47 |
$37,615.76 |
$31,935.63 |
$28,720.38 |
$26,725.56 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
