| 楼价： |
$6,364,000.00 |
|
|
| 首期： |
$1,909,200.00 |
| |
| 贷款金额： |
$4,454,800.00 |
全期供款共： |
$7,146,788.94 |
| 每月供款额： |
$23,822.63 (4.125厘息计供300期) |
全期利息共： |
$2,691,988.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,182.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$171,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,933.24 |
$39,025.88 |
$30,464.66 |
$26,661.73 |
$20,487.37 |
$16,788.91 |
$14,328.40 |
| 1.500 |
$55,899.41 |
$40,000.32 |
$31,448.88 |
$27,652.86 |
$21,496.43 |
$17,816.36 |
$15,374.42 |
| 2.000 |
$56,876.37 |
$40,990.15 |
$32,453.09 |
$28,667.03 |
$22,536.09 |
$18,881.86 |
$16,465.81 |
| 2.500 |
$57,864.11 |
$41,995.36 |
$33,477.22 |
$29,704.13 |
$23,606.11 |
$19,984.98 |
$17,601.85 |
| 3.000 |
$58,862.61 |
$43,015.88 |
$34,521.18 |
$30,764.03 |
$24,706.21 |
$21,125.17 |
$18,781.62 |
| 3.500 |
$59,871.85 |
$44,051.68 |
$35,584.87 |
$31,846.59 |
$25,836.05 |
$22,301.78 |
$20,004.04 |
| 4.000 |
$60,891.80 |
$45,102.68 |
$36,668.18 |
$32,951.62 |
$26,995.21 |
$23,514.08 |
$21,267.90 |
| 4.125 |
$61,148.46 |
$45,367.81 |
$36,942.05 |
$33,231.36 |
$27,289.54 |
|
$21,590.18 |
| 4.500 |
$61,922.44 |
$46,168.84 |
$37,770.96 |
$34,078.92 |
$28,183.26 |
$24,761.23 |
$22,571.82 |
| 5.000 |
$62,963.74 |
$47,250.07 |
$38,893.06 |
$35,228.27 |
$29,399.71 |
$26,042.32 |
$23,914.33 |
| 5.500 |
$64,015.67 |
$48,346.29 |
$40,034.33 |
$36,399.43 |
$30,644.00 |
$27,356.37 |
$25,293.86 |
| 6.000 |
$65,078.19 |
$49,457.41 |
$41,194.58 |
$37,592.13 |
$31,915.57 |
$28,702.34 |
$26,708.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
