| 楼价： |
$6,210,000.00 |
|
|
| 首期： |
$1,863,000.00 |
| |
| 贷款金额： |
$4,347,000.00 |
全期供款共： |
$6,973,846.53 |
| 每月供款额： |
$23,246.16 (4.125厘息计供300期) |
全期利息共： |
$2,626,846.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,105.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$62,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$156,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,603.93 |
$38,081.51 |
$29,727.46 |
$26,016.56 |
$19,991.61 |
$16,382.65 |
$13,981.67 |
| 1.500 |
$54,546.72 |
$39,032.36 |
$30,687.86 |
$26,983.70 |
$20,976.25 |
$17,385.23 |
$15,002.38 |
| 2.000 |
$55,500.04 |
$39,998.25 |
$31,667.77 |
$27,973.32 |
$21,990.75 |
$18,424.95 |
$16,067.36 |
| 2.500 |
$56,463.88 |
$40,979.13 |
$32,667.11 |
$28,985.33 |
$23,034.88 |
$19,501.37 |
$17,175.91 |
| 3.000 |
$57,438.22 |
$41,974.96 |
$33,685.82 |
$30,019.58 |
$24,108.36 |
$20,613.97 |
$18,327.13 |
| 3.500 |
$58,423.03 |
$42,985.69 |
$34,723.77 |
$31,075.94 |
$25,210.85 |
$21,762.11 |
$19,519.97 |
| 4.000 |
$59,418.30 |
$44,011.26 |
$35,780.86 |
$32,154.23 |
$26,341.96 |
$22,945.07 |
$20,753.24 |
| 4.125 |
$59,668.75 |
$44,269.97 |
$36,048.11 |
$32,427.21 |
$26,629.17 |
|
$21,067.72 |
| 4.500 |
$60,424.00 |
$45,051.62 |
$36,856.95 |
$33,254.26 |
$27,501.27 |
$24,162.04 |
$22,025.61 |
| 5.000 |
$61,440.10 |
$46,106.68 |
$37,951.91 |
$34,375.80 |
$28,688.28 |
$25,412.13 |
$23,335.64 |
| 5.500 |
$62,466.58 |
$47,176.37 |
$39,065.55 |
$35,518.62 |
$29,902.46 |
$26,694.38 |
$24,681.79 |
| 6.000 |
$63,503.39 |
$48,260.61 |
$40,197.73 |
$36,682.46 |
$31,143.26 |
$28,007.78 |
$26,062.46 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
