| 楼价： |
$6,166,000.00 |
|
|
| 首期： |
$1,849,800.00 |
| |
| 贷款金额： |
$4,316,200.00 |
全期供款共： |
$6,924,434.41 |
| 每月供款额： |
$23,081.45 (4.125厘息计供300期) |
全期利息共： |
$2,608,234.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,083.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$61,660.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$151,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$53,224.13 |
$37,811.69 |
$29,516.83 |
$25,832.22 |
$19,849.96 |
$16,266.57 |
$13,882.60 |
| 1.500 |
$54,160.24 |
$38,755.81 |
$30,470.43 |
$26,792.51 |
$20,827.62 |
$17,262.05 |
$14,896.08 |
| 2.000 |
$55,106.80 |
$39,714.85 |
$31,443.39 |
$27,775.12 |
$21,834.94 |
$18,294.40 |
$15,953.52 |
| 2.500 |
$56,063.81 |
$40,688.77 |
$32,435.66 |
$28,779.96 |
$22,871.67 |
$19,363.20 |
$17,054.21 |
| 3.000 |
$57,031.25 |
$41,677.55 |
$33,447.14 |
$29,806.88 |
$23,937.54 |
$20,467.91 |
$18,197.27 |
| 3.500 |
$58,009.08 |
$42,681.12 |
$34,477.74 |
$30,855.76 |
$25,032.22 |
$21,607.91 |
$19,381.67 |
| 4.000 |
$58,997.30 |
$43,699.43 |
$35,527.34 |
$31,926.41 |
$26,155.32 |
$22,782.49 |
$20,606.20 |
| 4.125 |
$59,245.98 |
$43,956.30 |
$35,792.69 |
$32,197.45 |
$26,440.49 |
|
$20,918.45 |
| 4.500 |
$59,995.88 |
$44,732.41 |
$36,595.81 |
$33,018.64 |
$27,306.41 |
$23,990.84 |
$21,869.55 |
| 5.000 |
$61,004.78 |
$45,780.00 |
$37,683.00 |
$34,132.23 |
$28,485.01 |
$25,232.08 |
$23,170.29 |
| 5.500 |
$62,023.98 |
$46,842.11 |
$38,788.76 |
$35,266.96 |
$29,690.59 |
$26,505.24 |
$24,506.91 |
| 6.000 |
$63,053.44 |
$47,918.67 |
$39,912.91 |
$36,422.55 |
$30,922.60 |
$27,809.34 |
$25,877.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
