| 楼价： |
$6,051,000.00 |
|
|
| 首期： |
$1,815,300.00 |
| |
| 贷款金额： |
$4,235,700.00 |
全期供款共： |
$6,795,289.10 |
| 每月供款额： |
$22,650.96 (4.125厘息计供300期) |
全期利息共： |
$2,559,589.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,025.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$60,510.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$140,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,231.46 |
$37,106.48 |
$28,966.32 |
$25,350.43 |
$19,479.74 |
$15,963.19 |
$13,623.69 |
| 1.500 |
$53,150.11 |
$38,032.99 |
$29,902.13 |
$26,292.81 |
$20,439.18 |
$16,940.10 |
$14,618.26 |
| 2.000 |
$54,079.02 |
$38,974.14 |
$30,856.95 |
$27,257.10 |
$21,427.70 |
$17,953.20 |
$15,655.97 |
| 2.500 |
$55,018.18 |
$39,929.90 |
$31,830.71 |
$28,243.19 |
$22,445.10 |
$19,002.06 |
$16,736.14 |
| 3.000 |
$55,967.58 |
$40,900.23 |
$32,823.33 |
$29,250.97 |
$23,491.09 |
$20,086.17 |
$17,857.88 |
| 3.500 |
$56,927.18 |
$41,885.09 |
$33,834.71 |
$30,280.28 |
$24,565.35 |
$21,204.91 |
$19,020.19 |
| 4.000 |
$57,896.96 |
$42,884.40 |
$34,864.73 |
$31,330.96 |
$25,667.51 |
$22,357.59 |
$20,221.88 |
| 4.125 |
$58,141.00 |
$43,136.49 |
$35,125.14 |
$31,596.95 |
$25,947.36 |
|
$20,528.31 |
| 4.500 |
$58,876.91 |
$43,898.12 |
$35,913.27 |
$32,402.82 |
$26,797.13 |
$23,543.40 |
$21,461.67 |
| 5.000 |
$59,867.00 |
$44,926.17 |
$36,980.19 |
$33,495.65 |
$27,953.75 |
$24,761.48 |
$22,738.15 |
| 5.500 |
$60,867.19 |
$45,968.48 |
$38,065.33 |
$34,609.20 |
$29,136.84 |
$26,010.90 |
$24,049.84 |
| 6.000 |
$61,877.45 |
$47,024.95 |
$39,168.51 |
$35,743.24 |
$30,345.87 |
$27,290.67 |
$25,395.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
