| 楼价： |
$5,527,000.00 |
|
|
| 首期： |
$1,658,100.00 |
| |
| 贷款金额： |
$3,868,900.00 |
全期供款共： |
$6,206,835.71 |
| 每月供款额： |
$20,689.45 (4.125厘息计供300期) |
全期利息共： |
$2,337,935.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,763.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$55,270.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$124,358.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,708.36 |
$33,893.16 |
$26,457.92 |
$23,155.15 |
$17,792.85 |
$14,580.82 |
$12,443.91 |
| 1.500 |
$48,547.46 |
$34,739.43 |
$27,312.69 |
$24,015.93 |
$18,669.20 |
$15,473.14 |
$13,352.36 |
| 2.000 |
$49,395.93 |
$35,599.09 |
$28,184.82 |
$24,896.71 |
$19,572.12 |
$16,398.50 |
$14,300.21 |
| 2.500 |
$50,253.76 |
$36,472.08 |
$29,074.26 |
$25,797.41 |
$20,501.41 |
$17,356.53 |
$15,286.83 |
| 3.000 |
$51,120.94 |
$37,358.39 |
$29,980.92 |
$26,717.91 |
$21,456.83 |
$18,346.76 |
$16,311.44 |
| 3.500 |
$51,997.44 |
$38,257.95 |
$30,904.71 |
$27,658.09 |
$22,438.06 |
$19,368.63 |
$17,373.09 |
| 4.000 |
$52,883.24 |
$39,170.73 |
$31,845.54 |
$28,617.79 |
$23,444.77 |
$20,421.48 |
$18,470.72 |
| 4.125 |
$53,106.15 |
$39,400.98 |
$32,083.40 |
$28,860.74 |
$23,700.39 |
|
$18,750.61 |
| 4.500 |
$53,778.33 |
$40,096.66 |
$32,803.28 |
$29,596.83 |
$24,476.57 |
$21,504.60 |
$19,603.15 |
| 5.000 |
$54,682.68 |
$41,035.69 |
$33,777.81 |
$30,595.01 |
$25,533.03 |
$22,617.20 |
$20,769.09 |
| 5.500 |
$55,596.26 |
$41,987.73 |
$34,768.97 |
$31,612.14 |
$26,613.67 |
$23,758.43 |
$21,967.19 |
| 6.000 |
$56,519.04 |
$42,952.72 |
$35,776.63 |
$32,647.98 |
$27,718.00 |
$24,927.38 |
$23,196.01 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
