| 楼价： |
$5,431,000.00 |
|
|
| 首期： |
$1,629,300.00 |
| |
| 贷款金额： |
$3,801,700.00 |
全期供款共： |
$6,099,027.45 |
| 每月供款额： |
$20,330.09 (4.125厘息计供300期) |
全期利息共： |
$2,297,327.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,715.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$54,310.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$122,198.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,879.70 |
$33,304.46 |
$25,998.36 |
$22,752.97 |
$17,483.80 |
$14,327.56 |
$12,227.77 |
| 1.500 |
$47,704.22 |
$34,136.03 |
$26,838.29 |
$23,598.79 |
$18,344.93 |
$15,204.38 |
$13,120.44 |
| 2.000 |
$48,537.96 |
$34,980.75 |
$27,695.27 |
$24,464.27 |
$19,232.17 |
$16,113.67 |
$14,051.82 |
| 2.500 |
$49,380.89 |
$35,838.59 |
$28,569.26 |
$25,349.33 |
$20,145.32 |
$17,055.06 |
$15,021.31 |
| 3.000 |
$50,233.00 |
$36,709.50 |
$29,460.17 |
$26,253.84 |
$21,084.14 |
$18,028.09 |
$16,028.12 |
| 3.500 |
$51,094.28 |
$37,593.44 |
$30,367.92 |
$27,177.69 |
$22,048.33 |
$19,032.21 |
$17,071.33 |
| 4.000 |
$51,964.70 |
$38,490.36 |
$31,292.41 |
$28,120.72 |
$23,037.55 |
$20,066.77 |
$18,149.90 |
| 4.125 |
$52,183.73 |
$38,716.62 |
$31,526.13 |
$28,359.45 |
$23,288.73 |
|
$18,424.93 |
| 4.500 |
$52,844.24 |
$39,400.21 |
$32,233.51 |
$29,082.75 |
$24,051.43 |
$21,131.08 |
$19,262.66 |
| 5.000 |
$53,732.88 |
$40,322.93 |
$33,191.11 |
$30,063.60 |
$25,089.54 |
$22,224.36 |
$20,408.35 |
| 5.500 |
$54,630.59 |
$41,258.44 |
$34,165.06 |
$31,063.06 |
$26,151.41 |
$23,345.76 |
$21,585.63 |
| 6.000 |
$55,537.34 |
$42,206.66 |
$35,155.21 |
$32,080.91 |
$27,236.56 |
$24,494.41 |
$22,793.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
