| 楼价： |
$54,306,000.00 |
|
|
| 首期： |
$16,291,800.00 |
| |
| 贷款金额： |
$38,014,200.00 |
全期供款共： |
$60,985,782.53 |
| 每月供款额： |
$203,285.94 (4.125厘息计供300期) |
全期利息共： |
$22,971,582.53 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$36,153.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$543,060.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,308,005.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$468,762.49 |
$333,020.06 |
$259,964.48 |
$227,512.90 |
$174,825.14 |
$143,265.05 |
$122,268.69 |
| 1.500 |
$477,007.10 |
$341,335.20 |
$268,363.11 |
$235,970.49 |
$183,435.78 |
$152,032.59 |
$131,194.69 |
| 2.000 |
$485,343.83 |
$349,781.78 |
$276,932.33 |
$244,624.68 |
$192,307.50 |
$161,124.84 |
$140,507.89 |
| 2.500 |
$493,772.52 |
$358,359.49 |
$285,671.55 |
$253,474.58 |
$201,438.35 |
$170,538.06 |
$150,202.05 |
| 3.000 |
$502,293.03 |
$367,067.95 |
$294,580.02 |
$262,519.09 |
$210,825.84 |
$180,267.64 |
$160,269.40 |
| 3.500 |
$510,905.17 |
$375,906.71 |
$303,656.85 |
$271,756.88 |
$220,467.05 |
$190,308.05 |
$170,700.75 |
| 4.000 |
$519,608.74 |
$384,875.29 |
$312,901.02 |
$281,186.45 |
$230,358.57 |
$200,652.95 |
$181,485.61 |
| 4.125 |
$521,798.89 |
$387,137.66 |
$315,238.08 |
$283,573.61 |
$232,870.13 |
|
$184,235.72 |
| 4.500 |
$528,403.51 |
$393,973.12 |
$322,311.39 |
$290,806.08 |
$240,496.60 |
$211,295.27 |
$192,612.37 |
| 5.000 |
$537,289.25 |
$403,199.57 |
$331,886.66 |
$300,613.87 |
$250,876.89 |
$222,227.23 |
$204,068.45 |
| 5.500 |
$546,265.68 |
$412,553.96 |
$341,625.45 |
$310,607.74 |
$261,494.86 |
$233,440.45 |
$215,840.45 |
| 6.000 |
$555,332.51 |
$422,035.56 |
$351,526.22 |
$320,785.42 |
$272,345.54 |
$244,926.02 |
$227,914.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
